Sumitomo Rubber Industries, Ltd.

TSE:5110 Stock Report

Market Cap: JP¥462.0b

Sumitomo Rubber Industries Future Growth

Future criteria checks 3/6

Sumitomo Rubber Industries is forecast to grow earnings and revenue by 44.1% and 2.6% per annum respectively. EPS is expected to grow by 44.8% per annum. Return on equity is forecast to be 10% in 3 years.

Key information

44.1%

Earnings growth rate

44.8%

EPS growth rate

Auto Components earnings growth14.2%
Revenue growth rate2.6%
Future return on equity10.0%
Analyst coverage

Good

Last updated17 Dec 2024

Recent future growth updates

Recent updates

Sumitomo Rubber Industries (TSE:5110) Has A Pretty Healthy Balance Sheet

Dec 02
Sumitomo Rubber Industries (TSE:5110) Has A Pretty Healthy Balance Sheet

We Think You Can Look Beyond Sumitomo Rubber Industries' (TSE:5110) Lackluster Earnings

Nov 14
We Think You Can Look Beyond Sumitomo Rubber Industries' (TSE:5110) Lackluster Earnings

Investors Will Want Sumitomo Rubber Industries' (TSE:5110) Growth In ROCE To Persist

Oct 29
Investors Will Want Sumitomo Rubber Industries' (TSE:5110) Growth In ROCE To Persist

Sumitomo Rubber Industries, Ltd.'s (TSE:5110) Intrinsic Value Is Potentially 89% Above Its Share Price

Sep 20
Sumitomo Rubber Industries, Ltd.'s (TSE:5110) Intrinsic Value Is Potentially 89% Above Its Share Price

What You Can Learn From Sumitomo Rubber Industries, Ltd.'s (TSE:5110) P/S

Sep 03
What You Can Learn From Sumitomo Rubber Industries, Ltd.'s (TSE:5110) P/S

Sumitomo Rubber Industries (TSE:5110) Has Announced A Dividend Of ¥29.00

Aug 12
Sumitomo Rubber Industries (TSE:5110) Has Announced A Dividend Of ¥29.00

Here's Why Sumitomo Rubber Industries (TSE:5110) Can Manage Its Debt Responsibly

Jul 31
Here's Why Sumitomo Rubber Industries (TSE:5110) Can Manage Its Debt Responsibly

Sumitomo Rubber Industries (TSE:5110) Will Pay A Dividend Of ¥29.00

Jun 13
Sumitomo Rubber Industries (TSE:5110) Will Pay A Dividend Of ¥29.00

Sumitomo Rubber Industries' (TSE:5110) Dividend Will Be ¥29.00

May 30
Sumitomo Rubber Industries' (TSE:5110) Dividend Will Be ¥29.00

The Return Trends At Sumitomo Rubber Industries (TSE:5110) Look Promising

May 22
The Return Trends At Sumitomo Rubber Industries (TSE:5110) Look Promising

Sumitomo Rubber Industries, Ltd. (TSE:5110) Shares Could Be 33% Below Their Intrinsic Value Estimate

Apr 29
Sumitomo Rubber Industries, Ltd. (TSE:5110) Shares Could Be 33% Below Their Intrinsic Value Estimate

Sumitomo Rubber Industries (TSE:5110) Is Due To Pay A Dividend Of ¥29.00

Apr 11
Sumitomo Rubber Industries (TSE:5110) Is Due To Pay A Dividend Of ¥29.00

Sumitomo Rubber Industries' (TSE:5110) Solid Earnings Are Supported By Other Strong Factors

Apr 07
Sumitomo Rubber Industries' (TSE:5110) Solid Earnings Are Supported By Other Strong Factors

Sumitomo Rubber Industries, Ltd. (TSE:5110) Doing What It Can To Lift Shares

Feb 29
Sumitomo Rubber Industries, Ltd. (TSE:5110) Doing What It Can To Lift Shares

Earnings and Revenue Growth Forecasts

TSE:5110 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20261,264,91364,96447,346124,1968
12/31/20251,228,45051,58743,384111,04710
12/31/20241,199,8603,79737,780102,02410
9/30/20241,201,63913,89353,439126,702N/A
6/30/20241,203,27967,581102,955173,396N/A
3/31/20241,191,99857,883104,775176,904N/A
12/31/20231,177,39937,04897,508169,800N/A
9/30/20231,167,85422,24862,892134,113N/A
6/30/20231,147,7134249,08883,846N/A
3/31/20231,124,9241,667-37,75238,990N/A
12/31/20221,098,6649,415-47,04627,869N/A
9/30/20221,060,53223,116-43,11228,785N/A
6/30/20221,008,06926,156-40,83323,062N/A
3/31/2022972,85230,555-16,76740,370N/A
12/31/2021936,03929,47010,09163,090N/A
9/30/2021907,58950,11546,68593,250N/A
6/30/2021890,86152,43889,464135,265N/A
3/31/2021813,71136,66883,915128,894N/A
12/31/2020790,81722,59677,495123,504N/A
9/30/2020789,786-2,68459,261105,363N/A
6/30/2020804,069-3,59126,04980,961N/A
3/31/2020872,8215,81431,56389,390N/A
12/31/2019893,31012,07227,25491,458N/A
9/30/2019902,04027,06816,64889,882N/A
6/30/2019898,17028,34617,20387,853N/A
3/31/2019892,86831,43610,10480,665N/A
12/31/2018894,24336,24613,11882,820N/A
9/30/2018895,52947,13523,61893,664N/A
6/30/2018899,84148,772N/A95,793N/A
3/31/2018898,44846,084N/A98,621N/A
12/31/2017877,86646,979N/A76,109N/A
9/30/2017814,55420,693N/AN/AN/A
6/30/2017786,50725,686N/A81,180N/A
3/31/2017766,11633,173N/AN/AN/A
12/31/2016756,69641,364N/A128,190N/A
9/30/2016819,05954,761N/AN/AN/A
6/30/2016833,34663,935N/A113,658N/A
3/31/2016846,15964,891N/AN/AN/A
12/31/2015848,66355,834N/A86,995N/A
9/30/2015851,87260,207N/AN/AN/A
6/30/2015847,91251,367N/A91,162N/A
3/31/2015832,09750,023N/AN/AN/A
12/31/2014837,64753,206N/A108,941N/A
9/30/2014824,45551,776N/AN/AN/A
6/30/2014813,34051,161N/A96,892N/A
3/31/2014807,45846,678N/AN/AN/A
12/31/2013780,60844,794N/A77,011N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 5110's forecast earnings growth (44.1% per year) is above the savings rate (0.3%).

Earnings vs Market: 5110's earnings (44.1% per year) are forecast to grow faster than the JP market (7.9% per year).

High Growth Earnings: 5110's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 5110's revenue (2.6% per year) is forecast to grow slower than the JP market (4.2% per year).

High Growth Revenue: 5110's revenue (2.6% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 5110's Return on Equity is forecast to be low in 3 years time (10%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 15:11
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Sumitomo Rubber Industries, Ltd. is covered by 25 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kei NihonyanagiBarclays
Koichi SugimotoBNP Paribas Securities (Asia)
Kei NihonyanagiBofA Global Research