Aditya Vision Future Growth

Future criteria checks 6/6

Aditya Vision is forecast to grow earnings and revenue by 26.3% and 20.9% per annum respectively. EPS is expected to grow by 24.9% per annum. Return on equity is forecast to be 23.6% in 3 years.

Key information

26.3%

Earnings growth rate

24.9%

EPS growth rate

Specialty Retail earnings growth	32.8%
Revenue growth rate	20.9%
Future return on equity	23.6%
Analyst coverage	Low
Last updated	29 Sep 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

BSE:540205 - Analysts future estimates and past financials data (INR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	35,103	1,943	1,039	N/A	3
3/31/2026	29,007	1,541	580	N/A	4
3/31/2025	22,909	1,182	593	N/A	4
6/30/2024	19,908	927	N/A	N/A	N/A
3/31/2024	17,433	771	-406	-61	N/A
12/31/2023	16,739	760	N/A	N/A	N/A
9/30/2023	15,785	734	657	936	N/A
6/30/2023	15,250	751	N/A	N/A	N/A
3/31/2023	13,222	641	-127	176	N/A
12/31/2022	12,764	656	N/A	N/A	N/A
9/30/2022	12,216	622	218	710	N/A
6/30/2022	11,441	551	N/A	N/A	N/A
3/31/2022	8,991	353	135	315	N/A
12/31/2021	8,514	367	N/A	N/A	N/A
9/30/2021	8,355	342	-146	-91	N/A
6/30/2021	7,900	296	N/A	N/A	N/A
3/31/2021	7,480	204	7	375	N/A
12/31/2020	6,812	200	N/A	N/A	N/A
9/30/2020	6,340	176	305	397	N/A
6/30/2020	7,229	169	N/A	N/A	N/A
3/31/2020	7,970	140	-18	57	N/A
12/31/2019	7,221	117	N/A	N/A	N/A
9/30/2019	7,308	73	N/A	N/A	N/A
6/30/2019	6,473	65	N/A	N/A	N/A
3/31/2019	5,637	58	8	45	N/A
12/31/2018	5,902	46	N/A	N/A	N/A
9/30/2018	6,402	35	N/A	N/A	N/A
6/30/2018	5,883	31	N/A	N/A	N/A
3/31/2018	4,439	28	N/A	77	N/A
12/31/2017	4,340	28	N/A	N/A	N/A
9/30/2017	4,240	28	N/A	N/A	N/A
6/30/2017	3,929	23	N/A	N/A	N/A
3/31/2017	3,617	17	N/A	56	N/A
3/31/2016	2,405	12	N/A	42	N/A
3/31/2015	1,790	11	N/A	39	N/A
3/31/2014	1,245	7	N/A	22	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 540205's forecast earnings growth (26.3% per year) is above the savings rate (6.7%).

Earnings vs Market: 540205's earnings (26.3% per year) are forecast to grow faster than the Indian market (17.2% per year).

High Growth Earnings: 540205's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 540205's revenue (20.9% per year) is forecast to grow faster than the Indian market (10.1% per year).

High Growth Revenue: 540205's revenue (20.9% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 540205's Return on Equity is forecast to be high in 3 years time (23.6%)

Aditya Vision Future Growth

Future criteria checks 6/6

Key information

Recent future growth updates

Price target increased by 9.6% to ₹5,442

Aditya Vision Limited Informs That Offices Have Partially Opened from Today

Aditya Vision Limited Provides Update on Resume of Operations of its Showrooms Closed Due to COVID-19

Aditya Vision Limited Announces Partial Resumption of Operations from August 1, 2020

Recent updates

New minor risk - Dividend sustainability

Investor sentiment improves as stock rises 17%

Aditya Vision Limited Approves the Final Dividend for the Financial Year Ended March 31, 2024

Price target increased by 9.6% to ₹5,442

New major risk - Financial position

Aditya Vision Limited to Report Q1, 2025 Results on Jul 29, 2024

Upcoming dividend of ₹9.00 per share

Full year 2024 earnings released: EPS: ₹63.72 (vs ₹53.33 in FY 2023)

Aditya Vision Limited, Annual General Meeting, Aug 02, 2024

Investor sentiment improves as stock rises 19%

Full year 2024 earnings released: EPS: ₹63.72 (vs ₹53.33 in FY 2023)

Aditya Vision Limited Recommends Final Dividend

Aditya Vision Limited to Report Q4, 2024 Results on May 24, 2024

Aditya Vision Limited Approves Special Dividend for the Financial Year 2023-24

Aditya Vision Limited announced that it has received INR 2.824251434 billion in funding from Capital Research and Management Company

Aditya Vision Limited announced that it has received INR 2.824251434 billion in funding from Capital Research and Management Company

Aditya Vision Limited announced that it has received INR 2.824251434 billion in funding from Capital Research and Management Company

Third quarter 2024 earnings released: EPS: ₹18.43 (vs ₹16.23 in 3Q 2023)

Aditya Vision Limited to Report Q3, 2024 Results on Feb 07, 2024

New minor risk - Shareholder dilution

New minor risk - Share price stability

Investor sentiment improves as stock rises 19%

Second quarter 2024 earnings released: EPS: ₹8.00 (vs ₹9.44 in 2Q 2023)

Aditya Vision Limited to Report Q2, 2024 Results on Nov 03, 2023

Aditya Vision Limited Constitutes the Risk Management Committee

Aditya Vision Limited Declares Final Dividend for the Financial Year Ended March 31, 2023

High number of new directors

High number of new directors

Upcoming dividend of ₹7.50 per share at 0.3% yield

Aditya Vision Limited, Annual General Meeting, Aug 17, 2023

First quarter 2024 earnings released: EPS: ₹31.11 (vs ₹22.22 in 1Q 2023)

Aditya Vision Limited to Report Fiscal Year 2023 Results on Jul 21, 2023

Investor sentiment improves as stock rises 15%

New minor risk - Share price stability

Non-Executive Director recently sold ₹166m worth of stock

Investor sentiment improves as stock rises 19%

Full year 2023 earnings released: EPS: ₹53.32 (vs ₹29.33 in FY 2022)

Aditya Vision Limited Recommends Final Dividend

Aditya Vision Limited to Report Q4, 2023 Results on May 19, 2023

Investor sentiment deteriorates as stock falls 18%

Third quarter 2023 earnings released: EPS: ₹16.23 (vs ₹9.15 in 3Q 2022)

Aditya Vision Limited to Report Q3, 2023 Results on Jan 24, 2023

Investor sentiment improved over the past week

Second quarter 2023 earnings released: EPS: ₹9.44 (vs ₹6.05 in 2Q 2022)

Aditya Vision Limited to Report Q2, 2023 Results on Nov 14, 2022

Aditya Vision Limited Declares Final Dividend for the Financial Year Ended March 31, 2022

Upcoming dividend of ₹6.00 per share

Investor sentiment improved over the past week

First quarter 2023 earnings released: EPS: ₹22.22 (vs ₹8.17 in 1Q 2022)

Investor sentiment improved over the past week

Aditya Vision Limited to Report Q1, 2023 Results on Jul 29, 2022

Aditya Vision Limited Announces Resignation of Anant Upadhyay as Independent Director and Ceases from Membership of Audit Committee, Nomination & Remuneration Committee and Stakeholder Relationship Committee

Less than half of directors are independent

Aditya Vision Limited Announces Resignation of Ravi Prakash Chamria as Independent Director

Full year 2022 earnings released: EPS: ₹30.43 (vs ₹20.52 in FY 2021)

Aditya Vision Limited to Report Q4, 2022 Results on May 28, 2022

Third quarter 2022 earnings: Revenues and EPS in line with analyst expectations

Upcoming dividend of ₹5.00 per share

Aditya Vision Limited Informs That Offices Have Partially Opened from Today

Aditya Vision Limited Provides Update on Resume of Operations of its Showrooms Closed Due to COVID-19

New 90-day high: ₹142

Third quarter 2021 earnings released: EPS ₹7.05 (vs ₹4.29 in 3Q 2020)

Aditya Vision Limited to Report Q3, 2021 Results on Feb 08, 2021

Investor sentiment improved over the past week

Aditya Vision Limited Announces Board Appointments

Aditya Vision Limited Announces Resignation of Chandra Shekhar Prasad Gupta as Independent Director

Investor sentiment improved over the past week

Aditya Vision Limited Appoints Mr. Atul Sinha, Anant Upadhyay as an Independent Director

Aditya Vision Limited Announces Partial Resumption of Operations from August 1, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts