Aditya Vision Limited

BSE:540205 Stock Report

Market Cap: ₹69.3b

Aditya Vision Past Earnings Performance

Past criteria checks 2/6

Aditya Vision has been growing earnings at an average annual rate of 25.9%, while the Specialty Retail industry saw earnings growing at 32.6% annually. Revenues have been growing at an average rate of 24.8% per year. Aditya Vision's return on equity is 17%, and it has net margins of 4.4%.

Key information

25.92%

Earnings growth rate

24.26%

EPS growth rate

Specialty Retail Industry Growth27.43%
Revenue growth rate24.83%
Return on equity16.98%
Net Margin4.36%
Last Earnings Update31 Mar 2026

Recent past performance updates

Recent updates

Narrative Update Jan 27

540205: Stable Leadership Reappointments And Upcoming Results Will Support Future Upside Potential

Analysts have slightly reduced their fair value estimate for Aditya Vision to ₹630.14 from ₹632.67, reflecting modest adjustments to the discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News A board meeting is scheduled on Jan 27, 2026, to consider and approve the standalone unaudited financial results for the quarter and nine months ended Dec 31, 2025 (company filing).
Narrative Update Jan 10

540205: Stable Leadership Reappointments Will Support Conviction In Future Upside Potential

Analysts have kept their fair value estimate for Aditya Vision unchanged at ₹632.67 per share, with only marginal tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions. This indicates that their overall conviction in the stock's valuation remains broadly consistent.
Narrative Update Dec 23

540205: Leadership Continuity And Stable Margins Will Support Future Upside Potential

Analysts have modestly raised their price target on Aditya Vision to ₹632.67 per share from ₹632.67, reflecting a slightly higher assumed discount rate and future valuation multiple, while keeping medium term growth and margin expectations broadly unchanged. What's in the News Board meeting scheduled for November 7, 2025, to review and approve standalone unaudited financial results for the quarter and half year ended September 30, a key checkpoint for earnings momentum and margin trends (company filing) Special and extraordinary shareholders meeting set for December 13, 2025, via postal ballot, indicating upcoming shareholder decisions on top leadership roles and governance matters (company notice) Shareholders to vote on the reappointment of Mr. Yashovardhan Sinha as Chairman and Managing Director, highlighting continuity in executive leadership and strategic direction (special meeting agenda) Shareholders also to consider the reappointment of Mr. Atul Sinha as Independent Director, supporting board independence and oversight of the company’s strategic plans (special meeting agenda) Valuation Changes Fair Value: Unchanged at approximately ₹632.67 per share, indicating no revision in the base intrinsic value estimate.
Narrative Update Dec 09

540205: Stable Margins And Earnings Visibility Will Drive Future Upside Potential

Analysts have nudged their price target on Aditya Vision slightly higher to approximately ₹633 per share from about ₹633 previously, reflecting a marginally higher assumed discount rate and steady expectations for revenue growth, profit margins and valuation multiples. What's in the News Board meeting scheduled for November 7, 2025, to consider and approve standalone unaudited financial results for the quarter and half year ended September 30, 2025 (company filing) Special and extraordinary shareholders meeting to be conducted via postal ballot in India on December 13, 2025 (company filing) Valuation Changes Fair Value: unchanged at approximately ₹633 per share, indicating no material shift in intrinsic value estimates.
Narrative Update Nov 25

540205: Stronger Margins And Revenue Momentum Will Drive Upside Potential

Analysts have raised their price target for Aditya Vision from ₹592.67 to ₹632.67, citing modest improvements in projected revenue growth and profit margins for the company. What's in the News Special/Extraordinary Shareholders Meeting scheduled for December 13, 2025.
Narrative Update Nov 10

540205: Fair Value Will Remain Supported As Revenue Momentum Offsets Slight P/E Decline

Analysts have raised their fair value estimate for Aditya Vision from ₹580.83 to ₹592.67. This change reflects improved revenue growth projections and a slight reduction in the discount rate.
Narrative Update Oct 26

Store Expansion In Uttar Pradesh And Bihar Will Capture Demand

Analysts have maintained their price target for Aditya Vision at ₹580.83. They cite a stable outlook, along with consistent updates to discount rates and profit margin assumptions.
Narrative Update Oct 12

Store Expansion In Uttar Pradesh And Bihar Will Capture Demand

Narrative Update on Aditya Vision: Analyst Price Target Change Analysts have revised their fair value estimate for Aditya Vision upward from ₹541.33 to ₹580.83 per share, citing slight improvements in projected revenue growth and profitability metrics. What's in the News Board meeting scheduled for August 1, 2025, at 14:30 IST to review and approve the unaudited financial results for the quarter ended June 30, 2025 (Key Developments) The meeting agenda also includes consideration and approval of other company matters (Key Developments) Valuation Changes Consensus Analyst Price Target has been raised from ₹541.33 to ₹580.83 per share, reflecting a moderate increase in the fair value estimate.
New Narrative Sep 09

Store Expansion In Uttar Pradesh And Bihar Will Capture Demand

Key Takeaways Store expansion in smaller cities and rising consumer incomes are set to drive significant revenue growth and market share gains against unorganized competitors. Strong cost control, efficient inventory management, and supportive vendor relationships should sustain healthy margins and enhance earnings stability.

Revenue & Expenses Breakdown

How Aditya Vision makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

BSE:540205 Revenue, expenses and earnings (INR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 2626,8151,1691,8760
31 Dec 2525,3331,1121,7430
30 Sep 2523,9291,0811,5760
30 Jun 2523,1121,0761,5130
31 Mar 2522,5981,0551,4700
31 Dec 2421,4889741,3640
30 Sep 2420,5369531,2860
30 Jun 2419,9089271,2440
31 Mar 2417,4337711,0780
31 Dec 2316,7397601,0690
30 Sep 2315,7857341,0100
30 Jun 2315,2507519280
31 Mar 2313,2226417800
31 Dec 2212,7646566660
30 Sep 2212,2166226080
30 Jun 2211,4415516180
31 Mar 228,9913535940
31 Dec 218,5143676280
30 Sep 218,3553425930
30 Jun 217,9002965380
31 Mar 217,4802043850
31 Dec 206,8122005140
30 Sep 206,3401764360
30 Jun 207,2291695280
31 Mar 207,9701406000
31 Dec 197,2211176240
30 Sep 197,308736150
30 Jun 196,473655070
31 Mar 195,637584000
31 Dec 185,902463850
30 Sep 186,402353710
30 Jun 185,883313410
31 Mar 184,439283100
31 Dec 174,340282730
30 Sep 174,240282350
30 Jun 173,929232220
31 Mar 173,617172090
31 Mar 162,405121280

Quality Earnings: 540205 has high quality earnings.

Growing Profit Margin: 540205's current net profit margins (4.4%) are lower than last year (4.7%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: 540205's earnings have grown significantly by 25.9% per year over the past 5 years.

Accelerating Growth: 540205's earnings growth over the past year (10.8%) is below its 5-year average (25.9% per year).

Earnings vs Industry: 540205 earnings growth over the past year (10.8%) did not outperform the Specialty Retail industry 40.9%.


Return on Equity

High ROE: 540205's Return on Equity (17%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/05/22 12:50
End of Day Share Price 2026/05/22 00:00
Earnings2026/03/31
Annual Earnings2026/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Aditya Vision Limited is covered by 9 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullEmkay Global Financial Services Ltd.
Devanshu BansalEmkay Global Financial Services Ltd.
Manoj GoriEquirus Securities Private Limited