HeidelbergCement India Limited

BSE:500292 Stock Report

Market Cap: ₹47.7b

HeidelbergCement India Valuation

Is 500292 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 500292 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 500292 (₹210.3) is trading above our estimate of fair value (₹208.62)

Significantly Below Fair Value: 500292 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 500292?

Key metric: As 500292 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 500292. This is calculated by dividing 500292's market cap by their current earnings.
What is 500292's PE Ratio?
PE Ratio36.5x
Earnings₹1.31b
Market Cap₹47.66b

Price to Earnings Ratio vs Peers

How does 500292's PE Ratio compare to its peers?

The above table shows the PE ratio for 500292 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average32.5x
ORIENTCEM Orient Cement
43.6x33.3%₹66.4b
532486 Pokarna
26.3xn/a₹31.0b
540575 Star Cement
35.4x33.7%₹70.0b
500380 JK Lakshmi Cement
24.8x25.2%₹88.1b
500292 HeidelbergCement India
36.5x30.1%₹48.1b

Price-To-Earnings vs Peers: 500292 is expensive based on its Price-To-Earnings Ratio (36.5x) compared to the peer average (32.5x).


Price to Earnings Ratio vs Industry

How does 500292's PE Ratio compare vs other companies in the IN Basic Materials Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
500292 36.5xIndustry Avg. 37.5xNo. of Companies9PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 500292 is good value based on its Price-To-Earnings Ratio (36.5x) compared to the Indian Basic Materials industry average (37.5x).


Price to Earnings Ratio vs Fair Ratio

What is 500292's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

500292 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio36.5x
Fair PE Ratio31x

Price-To-Earnings vs Fair Ratio: 500292 is expensive based on its Price-To-Earnings Ratio (36.5x) compared to the estimated Fair Price-To-Earnings Ratio (31x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 500292 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹210.30
₹197.00
-6.3%
17.8%₹265.00₹140.00n/a13
Nov ’25₹230.90
₹196.46
-14.9%
16.4%₹252.00₹140.00n/a13
Oct ’25₹223.00
₹197.38
-11.5%
15.4%₹252.00₹145.00n/a13
Sep ’25₹230.60
₹193.38
-16.1%
16.8%₹252.00₹145.00n/a13
Aug ’25₹229.20
₹193.08
-15.8%
16.6%₹252.00₹145.00n/a13
Jul ’25₹227.40
₹195.85
-13.9%
14.7%₹252.00₹150.00n/a13
Jun ’25₹202.05
₹195.08
-3.5%
14.9%₹252.00₹150.00n/a13
May ’25₹201.65
₹200.31
-0.7%
15.4%₹252.00₹160.00n/a13
Apr ’25₹201.70
₹201.85
+0.07%
15.2%₹252.00₹160.00n/a13
Mar ’25₹206.50
₹201.85
-2.3%
15.2%₹252.00₹160.00n/a13
Feb ’25₹229.45
₹199.64
-13.0%
13.2%₹252.00₹160.00n/a11
Jan ’25₹232.90
₹193.25
-17.0%
14.4%₹252.00₹140.00n/a12
Dec ’24₹197.85
₹193.25
-2.3%
14.4%₹252.00₹140.00n/a12
Nov ’24₹184.95
₹191.33
+3.5%
14.0%₹252.00₹140.00₹230.9012
Oct ’24₹179.10
₹191.33
+6.8%
14.0%₹252.00₹140.00₹223.0012
Sep ’24₹192.15
₹188.38
-2.0%
14.7%₹252.00₹140.00₹230.6013
Aug ’24₹184.00
₹188.38
+2.4%
14.7%₹252.00₹140.00₹229.2013
Jul ’24₹171.80
₹188.83
+9.9%
14.8%₹252.00₹140.00₹227.4012
Jun ’24₹169.50
₹188.08
+11.0%
15.0%₹252.00₹140.00₹202.0512
May ’24₹173.10
₹189.75
+9.6%
14.8%₹252.00₹140.00₹201.6512
Apr ’24₹160.65
₹191.75
+19.4%
14.8%₹252.00₹140.00₹201.7012
Mar ’24₹171.10
₹192.33
+12.4%
14.7%₹252.00₹140.00₹206.5012
Feb ’24₹166.25
₹206.73
+24.4%
12.3%₹252.00₹155.00₹229.4515
Jan ’24₹187.50
₹206.20
+10.0%
12.4%₹252.00₹155.00₹232.9015
Dec ’23₹207.45
₹206.20
-0.6%
12.4%₹252.00₹155.00₹197.8515
Nov ’23₹199.20
₹206.20
+3.5%
12.4%₹252.00₹155.00₹184.9515

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies