Loading...

Asian Hotels (North)

NSEI:ASIANHOTNR
Snowflake Description

Slightly overvalued with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
ASIANHOTNR
NSEI
₹2B
Market Cap
  1. Home
  2. IN
  3. Consumer Services
Company description

Asian Hotels (North) Limited engages in hospitality/hotel business in India. The last earnings update was 53 days ago. More info.


Add to Portfolio Compare Print
ASIANHOTNR Share Price and Events
7 Day Returns
-2.2%
NSEI:ASIANHOTNR
-1.4%
IN Hospitality
-1.1%
IN Market
1 Year Returns
-47.4%
NSEI:ASIANHOTNR
-16.5%
IN Hospitality
-3.3%
IN Market
ASIANHOTNR Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Asian Hotels (North) (ASIANHOTNR) -2.2% -4.6% -8.9% -47.4% 7.2% -24.9%
IN Hospitality -1.4% -3.9% -15.8% -16.5% 13.1% 32.1%
IN Market -1.1% -2.1% -5.3% -3.3% 20.4% 32.5%
1 Year Return vs Industry and Market
  • ASIANHOTNR underperformed the Hospitality industry which returned -16.5% over the past year.
  • ASIANHOTNR underperformed the Market in India which returned -3.3% over the past year.
Price Volatility
ASIANHOTNR
Industry
5yr Volatility vs Market
Related Companies

Value

 Is Asian Hotels (North) undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Asian Hotels (North) to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Asian Hotels (North).

NSEI:ASIANHOTNR Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 24.8%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:ASIANHOTNR
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 8.6%
Hospitality Unlevered Beta Simply Wall St/ S&P Global 0.92
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.922 (1 + (1- 35%) (506.26%))
2.979
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
2
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (2 * 8.6%)
24.75%

Discounted Cash Flow Calculation for NSEI:ASIANHOTNR using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Asian Hotels (North) is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:ASIANHOTNR DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (INR, Millions) Source Present Value
Discounted (@ 24.75%)
2020 595.88 Est @ 10.26% 477.66
2021 652.19 Est @ 9.45% 419.08
2022 710.11 Est @ 8.88% 365.76
2023 770.33 Est @ 8.48% 318.06
2024 833.51 Est @ 8.2% 275.87
2025 900.24 Est @ 8.01% 238.84
2026 971.08 Est @ 7.87% 206.52
2027 1,046.57 Est @ 7.77% 178.42
2028 1,127.22 Est @ 7.71% 154.04
2029 1,213.56 Est @ 7.66% 132.94
Present value of next 10 years cash flows ₹2,767.22
NSEI:ASIANHOTNR DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= ₹1,213.56 × (1 + 7.55%) ÷ (24.75% – 7.55%)
₹7,588.30
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= ₹7,588.30 ÷ (1 + 24.75%)10
₹831.26
NSEI:ASIANHOTNR Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= ₹2,767.22 + ₹831.26
₹3,598.48
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹3,598.48 / 19.45
₹184.98
NSEI:ASIANHOTNR Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in NSEI:ASIANHOTNR represents 1.00042x of BSE:500023
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
1.00042x
Value per Share
(Listing Adjusted, INR)
= Value per Share (INR) x Listing Adjustment Factor
= ₹ 184.98 x 1.00042
₹185.06
Value per share (INR) From above. ₹185.06
Current discount Discount to share price of ₹120.20
= -1 x (₹120.20 - ₹185.06) / ₹185.06
35%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

Current Discount
Amount off the current price Asian Hotels (North) is available for.
Intrinsic value
35%
Share price is ₹120.2 vs Future cash flow value of ₹185.06
Current Discount Checks
For Asian Hotels (North) to be considered undervalued it must be available for at least 20% below the current price. Less than 40% is even better.
  • Asian Hotels (North)'s share price is below the future cash flow value, and at a moderate discount (> 20%).
  • Asian Hotels (North)'s share price is below the future cash flow value, but not at a substantial discount (< 40%).
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Asian Hotels (North)'s earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Asian Hotels (North)'s earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:ASIANHOTNR PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in INR ₹-20.08
BSE:500023 Share Price ** BSE (2019-07-19) in INR ₹120.15
India Hospitality Industry PE Ratio Median Figure of 46 Publicly-Listed Hospitality Companies 21.47x
India Market PE Ratio Median Figure of 2,833 Publicly-Listed Companies 14.5x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Asian Hotels (North).

NSEI:ASIANHOTNR PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= BSE:500023 Share Price ÷ EPS (both in INR)

= 120.15 ÷ -20.08

-5.98x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Asian Hotels (North) is loss making, we can't compare its value to the IN Hospitality industry average.
  • Asian Hotels (North) is loss making, we can't compare the value of its earnings to the India market.
Price based on expected Growth
Does Asian Hotels (North)'s expected growth come at a high price?
Raw Data
NSEI:ASIANHOTNR PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -5.98x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
Not available
India Hospitality Industry PEG Ratio Median Figure of 11 Publicly-Listed Hospitality Companies 1.75x
India Market PEG Ratio Median Figure of 536 Publicly-Listed Companies 1.27x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Asian Hotels (North), we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Asian Hotels (North)'s assets?
Raw Data
NSEI:ASIANHOTNR PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in INR ₹396.36
BSE:500023 Share Price * BSE (2019-07-19) in INR ₹120.15
India Hospitality Industry PB Ratio Median Figure of 66 Publicly-Listed Hospitality Companies 1.25x
India Market PB Ratio Median Figure of 3,669 Publicly-Listed Companies 0.93x
NSEI:ASIANHOTNR PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= BSE:500023 Share Price ÷ Book Value per Share (both in INR)

= 120.15 ÷ 396.36

0.3x

* Primary Listing of Asian Hotels (North).

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Asian Hotels (North) is good value based on assets compared to the IN Hospitality industry average.
X
Value checks
We assess Asian Hotels (North)'s value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Hospitality industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Hospitality industry average (and greater than 0)? (1 check)
  5. Asian Hotels (North) has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Asian Hotels (North) expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Asian Hotels (North) has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by Simply Wall St do have past financial data. You can see them here.

Show me the analysis anyway

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
20.8%
Expected Hospitality industry annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Asian Hotels (North) expected to grow at an attractive rate?
  • Unable to compare Asian Hotels (North)'s earnings growth to the low risk savings rate as no estimate data is available.
Growth vs Market Checks
  • Unable to compare Asian Hotels (North)'s earnings growth to the India market average as no estimate data is available.
  • Unable to compare Asian Hotels (North)'s revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:ASIANHOTNR Future Growth Rates Data Sources
Data Point Source Value (per year)
India Hospitality Industry Earnings Growth Rate Market Cap Weighted Average 20.8%
India Hospitality Industry Revenue Growth Rate Market Cap Weighted Average 11.4%
India Market Earnings Growth Rate Market Cap Weighted Average 17%
India Market Revenue Growth Rate Market Cap Weighted Average 9.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:ASIANHOTNR Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:ASIANHOTNR Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2019-03-31 2,735 -357
2018-03-31 2,743 1,088 -37
2017-03-31 2,505 855 -159

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Unable to determine if Asian Hotels (North) is high growth as no earnings estimate data is available.
  • Unable to determine if Asian Hotels (North) is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:ASIANHOTNR Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (3 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Asian Hotels (North) Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:ASIANHOTNR Past Financials Data
Date (Data in INR Millions) EPS *
2019-03-31 -20.08
2018-03-31 -1.91
2017-03-31 -8.15

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Asian Hotels (North) will efficiently use shareholders’ funds in the future without estimates of Return on Equity.

Next steps:

  1. Take a look at our analysis of ASIANHOTNR’s management and see if the CEO’s compensation is within a reasonable range, who is on the board and if insiders have been trading lately.
  2. Asian Hotels (North)'s future outlook can be gauged by looking at industry trends and market size, and determining how well-positioned the company is compared to its competitors. Take a look at other high-growth Consumer Services companies here
  3. Asian Hotels (North)'s competitive advantages and company strategy can generally be found in its financial reports archived here.
  4. Use fundamentals to screen for another stock to analyse from our database of over 75,000 companies worldwide
X
Future performance checks
We assess Asian Hotels (North)'s future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Asian Hotels (North) has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Asian Hotels (North) performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Asian Hotels (North)'s growth in the last year to its industry (Hospitality).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Asian Hotels (North) does not make a profit even though their year on year earnings growth rate was positive over the past 5 years.
  • Unable to compare Asian Hotels (North)'s 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Asian Hotels (North)'s 1-year growth to the IN Hospitality industry average as it is not currently profitable.
Earnings and Revenue History
Asian Hotels (North)'s revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Asian Hotels (North) Company Filings, last reported 3 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:ASIANHOTNR Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 2,735.23 -356.57
2018-03-31 2,743.44 -37.11 92.08
2017-03-31 2,505.35 -158.54 69.43
2016-03-31 2,407.16 18.30 67.24
2015-03-31 2,324.92 -507.15 51.97
2014-03-31 2,277.62 -321.71 257.58
2013-03-31 3,208.37 597.45

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Asian Hotels (North) has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • Asian Hotels (North) used its assets less efficiently than the IN Hospitality industry average last year based on Return on Assets.
  • It is difficult to establish if Asian Hotels (North) improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Asian Hotels (North)'s performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Hospitality industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Asian Hotels (North) has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Asian Hotels (North)'s financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Asian Hotels (North)'s finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Asian Hotels (North)'s short term (1 year) commitments are greater than its holdings of cash and other short term assets.
  • Asian Hotels (North)'s long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Asian Hotels (North)'s finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.1x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Asian Hotels (North) Company Filings, last reported 3 months ago.

NSEI:ASIANHOTNR Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 7,292.55 11,832.85 428.40
2018-03-31 7,629.37 11,407.96 102.94
2017-03-31 7,645.80 11,542.95 115.85
2016-03-31 7,819.25 11,226.72 103.42
2015-03-31 7,885.20 10,709.31 51.18
2014-03-31 8,178.17 9,802.96 357.29
2013-03-31 8,827.38 8,136.31 93.04
  • Asian Hotels (North)'s level of debt (162.3%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has increased over the past 5 years (119.9% vs 162.3% today).
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Asian Hotels (North) has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Asian Hotels (North) has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by -96.9% per year.
X
Financial health checks
We assess Asian Hotels (North)'s financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Asian Hotels (North) has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Asian Hotels (North)'s current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Asian Hotels (North) dividends.
If you bought ₹2,000 of Asian Hotels (North) shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Asian Hotels (North)'s dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Asian Hotels (North)'s dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:ASIANHOTNR Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Hospitality Industry Average Dividend Yield Market Cap Weighted Average of 28 Stocks 0.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1447 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2.2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

NSEI:ASIANHOTNR Past Annualized Dividends Data
Date (Data in ₹) Dividend per share (annual) Avg. Yield (%)
2015-08-31 0.000 0.000
2015-05-28 0.000 0.000
2014-10-08 1.000 0.864
2013-09-25 1.000 0.854
2012-08-28 1.500 1.058
2012-06-13 1.500 0.771
2011-09-23 2.500 1.367
2010-08-30 5.000 2.128
2010-04-07 2.000 0.454
2009-11-30 1.000 0.196

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Asian Hotels (North) has not reported any payouts.
  • Unable to verify if Asian Hotels (North)'s dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Asian Hotels (North)'s earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Asian Hotels (North) has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Asian Hotels (North)'s dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Asian Hotels (North) afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Asian Hotels (North) has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Asian Hotels (North)'s salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Shiv Jatia
COMPENSATION ₹19,962,964
AGE 65
CEO Bio

Shiv Kumar Jatia has been associated with the Asian Hotels (North) Limited (the “Company”) since its inception. He is an industrialist of high repute and has rich business experience especially in the hospitality industry. He is the Chairman & Managing Director of the Company. He is also the Managing Director of Leading Hotels Limited, a subsidiary of the Company. Mr. Jatia also holds Directorships in the following companies: • 3F Industries Ltd. • Energy Infrastructure (India) Ltd. • Leading Hotels Limited • Pergo India Private Limited • Rose Servised Apartments (India) Pvt. Ltd. • Hind Broadcasting Company Pvt. Ltd. • Sun Media Pvt. Ltd. • Mumbai Broadcasting Company Pvt. Ltd. • Amazing Academics Pvt. Ltd. • Smart Realtors Pvt. Ltd. • Smart Tourism Pvt. Ltd. • RSJ Developers Pvt. Ltd. • Prudential Hotels Pvt. Ltd. • Newtown Leisure Pvt. Ltd. • Asian Holdings Pvt. Ltd. • Eternal Healthcare Solutions Pvt. Ltd. • Newtown Hospitality Pvt. Ltd.

CEO Compensation
  • Shiv's compensation has increased whilst company is loss making.
  • Shiv's remuneration is higher than average for companies of similar size in India.
Management Team

Shiv Jatia

TITLE
Chairman & MD
COMPENSATION
₹20M
AGE
65

Prakash Sharma

TITLE
VP of Corporate Finance & CFO
COMPENSATION
₹5M
AGE
56
TENURE
4.5 yrs

Anita Thapar

TITLE
Executive Director of Administration & Corporate Co-ordination and Director
COMPENSATION
₹2M
AGE
47

Nilanjana Gupta

TITLE
Director of Sales & Marketing
AGE
48

Dinesh Jain

TITLE
VP of Corporate Affairs & Company Secretary
COMPENSATION
₹7M
AGE
59

Anil Virmani

TITLE
Director of Finance
AGE
59

Deepak Gupta

TITLE
General Manager of Finance
AGE
42

Aseem Kapoor

TITLE
General Manager of Hyatt Regency - Delhi
AGE
50

Alessandro Sandrolini

TITLE
Executive Sous Chef - Hyatt Regency Delhi
AGE
49
TENURE
3.5 yrs

Vipin Vasudeva

TITLE
Vice President of Projects
AGE
56
Board of Directors Tenure

Average tenure and age of the Asian Hotels (North) board of directors in years:

3.7
Average Tenure
59
Average Age
  • The tenure for the Asian Hotels (North) board of directors is about average.
Board of Directors

Anita Thapar

TITLE
Executive Director of Administration & Corporate Co-ordination and Director
COMPENSATION
₹2M
AGE
47
TENURE
4.2 yrs

Lalit Bhasin

TITLE
Independent Non-Executive Director
COMPENSATION
₹680K
AGE
80
TENURE
9.4 yrs

Shiv Jatia

TITLE
Chairman & MD
COMPENSATION
₹20M
AGE
65
TENURE
9.4 yrs

Dinesh Kothari

TITLE
Independent Non-Executive Director
COMPENSATION
₹200K
AGE
69
TENURE
9.4 yrs

Amritesh Jatia

TITLE
Non-Executive Director
AGE
33
TENURE
2.6 yrs

Dipendra Goenka

TITLE
Additional Non-Executive Director
AGE
50
TENURE
0.4 yrs

Pinaki Misra

TITLE
Independent Non-Executive Director
COMPENSATION
₹320K
AGE
60
TENURE
3.2 yrs

Ranjan Bhattacharya

TITLE
Independent Non-Executive Director
COMPENSATION
₹480K
AGE
58
TENURE
2.4 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Asian Hotels (North)'s management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Asian Hotels (North) has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Does Market Volatility Impact Asian Hotels (North) Limited's (NSE:ASIANHOTNR) Share Price?

If you own shares in Asian Hotels (North) Limited (NSE:ASIANHOTNR) then it's worth thinking about how it contributes to the volatility of your portfolio, overall. … This means that -- if history is a guide -- buying the stock would reduce the impact of overall market volatility in many portfolios (depending on the beta of the portfolio, of course). … What this means for you: One potential advantage of owning low beta stocks like Asian Hotels (North) is that your overall portfolio won't be too sensitive to overall market movements.

Simply Wall St -

How Should Investors Feel About Asian Hotels (North) Limited's (NSE:ASIANHOTNR) CEO Pay?

See our latest analysis for Asian Hotels (North) How Does Shiv Jatia's Compensation Compare With Similar Sized Companies? … According to our data, Asian Hotels (North) Limited has a market capitalization of ₹2.6b, and pays its CEO total annual compensation worth ₹20m. … We compared total CEO remuneration at Asian Hotels (North) Limited with the amount paid at companies with a similar market capitalization.

Simply Wall St -

How Much Of Asian Hotels (North) Limited (NSE:ASIANHOTNR) Do Insiders Own?

Asian Hotels (North) is not a large company by global standards. … Insider Ownership Of Asian Hotels (North) While the precise definition of an insider can be subjective, almost everyone considers board members to be insiders. … Private Company Ownership We can see that Private Companies own 66%, of the shares on issue.

Simply Wall St -

If You Had Bought Asian Hotels (North) (NSE:ASIANHOTNR) Stock A Year Ago, You'd Be Sitting On A 54% Loss, Today

And there's no doubt that Asian Hotels (North) Limited (NSE:ASIANHOTNR) stock has had a really bad year. … Asian Hotels (North) isn't a profitable company, so it is unlikely we'll see a strong correlation between its share price and its earnings per share (EPS). … In the last year Asian Hotels (North) saw its revenue grow by 9.5%.

Simply Wall St -

Is Asian Hotels (North) Limited (NSE:ASIANHOTNR) A Volatile Stock?

If you're interested in Asian Hotels (North) Limited (NSE:ASIANHOTNR), then you might want to consider its beta (a measure of share price volatility) in order to understand how the stock could impact your portfolio. … Modern finance theory considers volatility to be a measure of risk, and there are two main types of price volatility. … Some investors use beta as a measure of how much a certain stock is impacted by market risk (volatility).

Simply Wall St -

What does Asian Hotels (North) Limited's (NSE:ASIANHOTNR) Balance Sheet Tell Us About Its Future?

While small-cap stocks, such as Asian Hotels (North) Limited (NSE:ASIANHOTNR) with its market cap of ₹2.8b, are popular for their explosive growth, investors should also be aware of their balance sheet to judge whether the company can survive a downturn.

Simply Wall St -

Do Directors Own Asian Hotels (North) Limited (NSE:ASIANHOTNR) Shares?

Every investor in Asian Hotels (North) Limited (NSE:ASIANHOTNR) should be aware of the most powerful shareholder groups. … Asian Hotels (North) is a smaller company with a market capitalization of ₹2.9b, so it may still be flying under the radar of many institutional investors. … See our latest analysis for Asian Hotels (North)

Simply Wall St -

Before You Buy Asian Hotels (North) Limited (NSE:ASIANHOTNR), Consider Its Volatility

The second type is the broader market volatility, which you cannot diversify away, since it arises from macroeconomic factors which directly affects all the stocks on the market. … Beta can be a useful tool to understand how much a stock is influenced by market risk (volatility). … Any stock with a beta of greater than one is considered more volatile than the market, while those with a beta below one are either less volatile or poorly correlated with the market.

Simply Wall St -

What Investors Should Know About Asian Hotels (North) Limited's (NSE:ASIANHOTNR) Financial Strength

Investors are always looking for growth in small-cap stocks like Asian Hotels (North) Limited (NSE:ASIANHOTNR), with a market cap of ₹3.6b. … However, an important fact which most ignore is: how financially healthy is the business? … the current state of its operations and pathway to profitability.

Simply Wall St -

Should You Be Concerned About Asian Hotels (North) Limited's (NSE:ASIANHOTNR) Investors?

I am going to take a deep dive into Asian Hotels (North) Limited’s (NSE:ASIANHOTNR) most recent ownership structure, not a frequent subject of discussion among individual investors. … The impact of a company's ownership structure affects both its short- and long-term performance. … Therefore, it is beneficial for us to examine ASIANHOTNR's ownership structure in more detail.

Simply Wall St -

Company Info

Description

Asian Hotels (North) Limited engages in hospitality/hotel business in India. The company owns and operates Hyatt Regency, a five-star deluxe hotel consists of 507 rooms and suites in New Delhi. It also operates two wind turbine generators in Maharashtra. In addition, the company provides offshore project consultancy services; and develops villa hotel complex, including residential villas and golf course in Goa. Asian Hotels (North) Limited was incorporated in 1980 and is based in New Delhi, India.

Details
Name: Asian Hotels (North) Limited
ASIANHOTNR
Exchange: NSEI
Founded: 1980
₹2,337,305,464
19,453,229
Website: http://www.asianhotelsnorth.com
Address: Asian Hotels (North) Limited
Bhikaiji Cama Place,
M. G. Marg,
New Delhi,
Delhi, 110066,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
BSE 500023 Equity Shares Mumbai Stock Exchange IN INR 08. Jan 2001
NSEI ASIANHOTNR Equity Shares National Stock Exchange of India IN INR 08. Jan 2001
Number of employees
Current staff
Staff numbers
0
Asian Hotels (North) employees.
Industry
Hotels, Resorts and Cruise Lines
Consumer Services
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/20 12:51
End of day share price update: 2019/07/19 00:00
Last earnings filing: 2019/05/28
Last earnings reported: 2019/03/31
Last annual earnings reported: 2019/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.