The Indian Hotels Company Limited

BSE:500850 Stock Report

Market Cap: ₹1.1t

Indian Hotels Valuation

Is 500850 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 500850 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 500850 (₹786.85) is trading above our estimate of fair value (₹217.95)

Significantly Below Fair Value: 500850 is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 500850?

Key metric: As 500850 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 500850. This is calculated by dividing 500850's market cap by their current earnings.
What is 500850's PE Ratio?
PE Ratio67x
Earnings₹16.73b
Market Cap₹1.07t

Price to Earnings Ratio vs Peers

How does 500850's PE Ratio compare to its peers?

The above table shows the PE ratio for 500850 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average51.6x
33.4x30.7%₹223.8b
LEMONTREE Lemon Tree Hotels
64.3x35.8%₹96.3b
TBOTEK TBO Tek
75.7x29.9%₹161.9b
500413 Thomas Cook (India)
32.9x20.9%₹93.4b
500850 Indian Hotels
67x16.1%₹1.1t

Price-To-Earnings vs Peers: 500850 is expensive based on its Price-To-Earnings Ratio (67x) compared to the peer average (51.6x).


Price to Earnings Ratio vs Industry

How does 500850's PE Ratio compare vs other companies in the IN Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
537839 Phoenix Township
1.6xn/aUS$38.92m
BLUECOAST Blue Coast Hotels
0.2xn/aUS$1.51m
No more companies available in this PE range
500850 67.0xIndustry Avg. 34.6xNo. of Companies8PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 500850 is expensive based on its Price-To-Earnings Ratio (67x) compared to the Indian Hospitality industry average (34.6x).


Price to Earnings Ratio vs Fair Ratio

What is 500850's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

500850 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio67x
Fair PE Ratio59.1x

Price-To-Earnings vs Fair Ratio: 500850 is expensive based on its Price-To-Earnings Ratio (67x) compared to the estimated Fair Price-To-Earnings Ratio (59.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 500850 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹786.85
₹745.14
-5.3%
12.9%₹900.00₹550.00n/a21
Nov ’25₹687.15
₹671.24
-2.3%
12.4%₹825.00₹540.00n/a21
Oct ’25₹681.20
₹644.38
-5.4%
9.8%₹825.00₹540.00n/a21
Sep ’25₹648.20
₹630.85
-2.7%
8.4%₹715.00₹540.00n/a20
Aug ’25₹631.95
₹628.35
-0.6%
8.3%₹715.00₹540.00n/a20
Jul ’25₹615.10
₹624.26
+1.5%
9.1%₹715.00₹510.00n/a19
Jun ’25₹556.05
₹620.42
+11.6%
9.8%₹715.00₹500.00n/a19
May ’25₹576.75
₹618.30
+7.2%
9.7%₹715.00₹500.00n/a20
Apr ’25₹601.95
₹540.11
-10.3%
9.4%₹615.00₹423.00n/a19
Mar ’25₹589.40
₹537.47
-8.8%
9.3%₹615.00₹423.00n/a19
Feb ’25₹494.35
₹465.20
-5.9%
8.9%₹570.00₹403.00n/a20
Jan ’25₹436.20
₹455.55
+4.4%
7.3%₹558.00₹403.00n/a20
Dec ’24₹426.55
₹451.48
+5.8%
7.8%₹558.00₹400.00n/a21
Nov ’24₹389.20
₹442.81
+13.8%
8.6%₹558.00₹370.00₹687.1521
Oct ’24₹411.10
₹428.85
+4.3%
9.8%₹558.00₹370.00₹681.2020
Sep ’24₹424.25
₹425.10
+0.2%
9.6%₹558.00₹370.00₹648.2020
Aug ’24₹396.45
₹410.56
+3.6%
7.1%₹450.00₹357.00₹631.9518
Jul ’24₹392.55
₹402.44
+2.5%
7.0%₹443.00₹345.00₹615.1018
Jun ’24₹395.45
₹398.06
+0.7%
6.6%₹430.00₹345.00₹556.0518
May ’24₹338.95
₹386.59
+14.1%
7.2%₹430.00₹330.00₹576.7517
Apr ’24₹324.40
₹374.19
+15.3%
7.3%₹415.00₹330.00₹601.9516
Mar ’24₹314.85
₹370.75
+17.8%
8.3%₹415.00₹320.00₹589.4016
Feb ’24₹326.60
₹359.73
+10.1%
9.2%₹410.00₹290.00₹494.3515
Jan ’24₹318.55
₹348.53
+9.4%
10.1%₹390.00₹280.00₹436.2015
Dec ’23₹324.00
₹345.21
+6.5%
9.5%₹381.00₹280.00₹426.5514
Nov ’23₹341.35
₹327.00
-4.2%
11.5%₹380.00₹245.00₹389.2013

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies