The Indian Hotels Company Limited

BSE:500850 Stock Report

Market Cap: ₹1.2t

Indian Hotels Valuation

Is 500850 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 500850 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 500850 (₹854) is trading above our estimate of fair value (₹220.79)

Significantly Below Fair Value: 500850 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 500850?

Key metric: As 500850 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 500850. This is calculated by dividing 500850's market cap by their current earnings.
What is 500850's PE Ratio?
PE Ratio72.7x
Earnings₹16.73b
Market Cap₹1.22t

Price to Earnings Ratio vs Peers

How does 500850's PE Ratio compare to its peers?

The above table shows the PE ratio for 500850 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average59x
EIHOTEL EIH
38.8x30.7%₹257.8b
LEMONTREE Lemon Tree Hotels
80x34.8%₹121.4b
TBOTEK TBO Tek
83.1x30.1%₹178.9b
500413 Thomas Cook (India)
34.1x20.9%₹95.3b
500850 Indian Hotels
72.7x15.7%₹1.2t

Price-To-Earnings vs Peers: 500850 is expensive based on its Price-To-Earnings Ratio (72.7x) compared to the peer average (59x).

Price to Earnings Ratio vs Industry

How does 500850's PE Ratio compare vs other companies in the IN Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
537839 Phoenix Township
2.1xn/aUS$47.95m
BLUECOAST Blue Coast Hotels
0.2xn/aUS$2.12m
No more companies available in this PE range
500850 72.7xIndustry Avg. 38.8xNo. of Companies9PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 500850 is expensive based on its Price-To-Earnings Ratio (72.7x) compared to the Indian Hospitality industry average (38.8x).

Price to Earnings Ratio vs Fair Ratio

What is 500850's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

500850 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio72.7x
Fair PE Ratio59.6x

Price-To-Earnings vs Fair Ratio: 500850 is expensive based on its Price-To-Earnings Ratio (72.7x) compared to the estimated Fair Price-To-Earnings Ratio (59.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 500850 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹854.00
₹763.05
-10.7%
15.5%₹976.00₹550.00n/a21
Dec ’25₹793.60
₹750.14
-5.5%
13.6%₹910.00₹550.00n/a21
Nov ’25₹687.15
₹671.24
-2.3%
12.4%₹825.00₹540.00n/a21
Oct ’25₹681.20
₹644.38
-5.4%
9.8%₹825.00₹540.00n/a21
Sep ’25₹648.20
₹630.85
-2.7%
8.4%₹715.00₹540.00n/a20
Aug ’25₹631.95
₹628.35
-0.6%
8.3%₹715.00₹540.00n/a20
Jul ’25₹615.10
₹624.26
+1.5%
9.1%₹715.00₹510.00n/a19
Jun ’25₹556.05
₹620.42
+11.6%
9.8%₹715.00₹500.00n/a19
May ’25₹576.75
₹618.30
+7.2%
9.7%₹715.00₹500.00n/a20
Apr ’25₹601.95
₹540.11
-10.3%
9.4%₹615.00₹423.00n/a19
Mar ’25₹589.40
₹537.47
-8.8%
9.3%₹615.00₹423.00n/a19
Feb ’25₹494.35
₹465.20
-5.9%
8.9%₹570.00₹403.00n/a20
Jan ’25₹436.20
₹455.55
+4.4%
7.3%₹558.00₹403.00n/a20
Dec ’24₹426.55
₹451.48
+5.8%
7.8%₹558.00₹400.00₹793.6021
Nov ’24₹389.20
₹442.81
+13.8%
8.6%₹558.00₹370.00₹687.1521
Oct ’24₹411.10
₹428.85
+4.3%
9.8%₹558.00₹370.00₹681.2020
Sep ’24₹424.25
₹425.10
+0.2%
9.6%₹558.00₹370.00₹648.2020
Aug ’24₹396.45
₹410.56
+3.6%
7.1%₹450.00₹357.00₹631.9518
Jul ’24₹392.55
₹402.44
+2.5%
7.0%₹443.00₹345.00₹615.1018
Jun ’24₹395.45
₹398.06
+0.7%
6.6%₹430.00₹345.00₹556.0518
May ’24₹338.95
₹386.59
+14.1%
7.2%₹430.00₹330.00₹576.7517
Apr ’24₹324.40
₹374.19
+15.3%
7.3%₹415.00₹330.00₹601.9516
Mar ’24₹314.85
₹370.75
+17.8%
8.3%₹415.00₹320.00₹589.4016
Feb ’24₹326.60
₹359.73
+10.1%
9.2%₹410.00₹290.00₹494.3515
Jan ’24₹318.55
₹348.53
+9.4%
10.1%₹390.00₹280.00₹436.2015
Dec ’23₹324.00
₹345.21
+6.5%
9.5%₹381.00₹280.00₹426.5514

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/21 01:03
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Indian Hotels Company Limited is covered by 50 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Karan KhannaAmbit Capital
Nitin BhasinAmbit Capital
null nullAnand Rathi Shares and Stock Brokers Limited