Lemon Tree Hotels Limited

NSEI:LEMONTREE Stock Report

Market Cap: ₹110.7b

Lemon Tree Hotels Valuation

Is LEMONTREE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LEMONTREE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹92.82
Fair Value
50.6% overvalued intrinsic discount
16
Number of Analysts

Below Fair Value: LEMONTREE (₹139.79) is trading above our estimate of fair value (₹92.82)

Significantly Below Fair Value: LEMONTREE is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LEMONTREE?

Key metric: As LEMONTREE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for LEMONTREE. This is calculated by dividing LEMONTREE's market cap by their current earnings.
What is LEMONTREE's PE Ratio?
PE Ratio72.9x
Earnings₹1.52b
Market Cap₹110.69b

Price to Earnings Ratio vs Peers

How does LEMONTREE's PE Ratio compare to its peers?

The above table shows the PE ratio for LEMONTREE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average54.6x
VENTIVE Ventive Hospitality
96.5xn/a₹160.4b
500413 Thomas Cook (India)
28x20.9%₹78.2b
EASEMYTRIP Easy Trip Planners
56.5x33.3%₹49.9b
EIHOTEL EIH
37.6x30.7%₹249.7b
LEMONTREE Lemon Tree Hotels
72.9x35.0%₹110.7b

Price-To-Earnings vs Peers: LEMONTREE is expensive based on its Price-To-Earnings Ratio (72.9x) compared to the peer average (54.6x).

Price to Earnings Ratio vs Industry

How does LEMONTREE's PE Ratio compare vs other companies in the IN Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
537839 Phoenix Township
1.7xn/aUS$39.41m
BLUECOAST Blue Coast Hotels
0.4xn/aUS$4.13m
No more companies available in this PE range
LEMONTREE 72.9xIndustry Avg. 37.5xNo. of Companies9PE020406080100+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: LEMONTREE is expensive based on its Price-To-Earnings Ratio (72.9x) compared to the Indian Hospitality industry average (37.5x).

Price to Earnings Ratio vs Fair Ratio

What is LEMONTREE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LEMONTREE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio72.9x
Fair PE Ratio62.7x

Price-To-Earnings vs Fair Ratio: LEMONTREE is expensive based on its Price-To-Earnings Ratio (72.9x) compared to the estimated Fair Price-To-Earnings Ratio (62.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst LEMONTREE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹139.79
₹157.31
+12.5%
12.3%₹200.00₹118.00n/a16
Jan ’26₹159.00
₹152.44
-4.1%
11.5%₹200.00₹118.00n/a16
Dec ’25₹130.59
₹150.87
+15.5%
9.5%₹175.00₹118.00n/a15
Nov ’25₹119.91
₹150.80
+25.8%
10.4%₹175.00₹110.00n/a15
Oct ’25₹121.74
₹150.47
+23.6%
10.1%₹170.00₹110.00n/a15
Sep ’25₹134.47
₹150.47
+11.9%
10.1%₹170.00₹110.00n/a15
Aug ’25₹146.52
₹157.80
+7.7%
10.3%₹180.00₹115.00n/a15
Jul ’25₹144.88
₹157.56
+8.8%
10.0%₹180.00₹115.00n/a16
Jun ’25₹136.35
₹155.06
+13.7%
9.5%₹180.00₹115.00n/a16
May ’25₹152.80
₹155.06
+1.5%
9.5%₹180.00₹115.00n/a16
Apr ’25₹137.55
₹153.25
+11.4%
10.0%₹180.00₹115.00n/a16
Mar ’25₹141.15
₹152.94
+8.4%
10.1%₹180.00₹115.00n/a16
Feb ’25₹138.80
₹135.40
-2.4%
12.7%₹180.00₹105.00n/a15
Jan ’25₹118.70
₹130.80
+10.2%
8.8%₹150.00₹105.00₹159.0015
Dec ’24₹113.05
₹130.47
+15.4%
8.6%₹150.00₹105.00₹130.5915
Nov ’24₹106.95
₹124.33
+16.3%
13.0%₹150.00₹90.00₹119.9115
Oct ’24₹113.75
₹117.86
+3.6%
11.3%₹140.00₹90.00₹121.7414
Sep ’24₹108.05
₹114.62
+6.1%
9.6%₹137.00₹90.00₹134.4713
Aug ’24₹96.65
₹110.08
+13.9%
11.9%₹137.00₹90.00₹146.5212
Jul ’24₹93.70
₹109.09
+16.4%
11.9%₹137.00₹90.00₹144.8811
Jun ’24₹94.25
₹106.64
+13.1%
12.3%₹132.00₹82.00₹136.3511
May ’24₹88.05
₹106.64
+21.1%
12.3%₹132.00₹82.00₹152.8011
Apr ’24₹77.25
₹106.64
+38.0%
12.3%₹132.00₹82.00₹137.5511
Mar ’24₹78.80
₹104.36
+32.4%
13.1%₹125.00₹82.00₹141.1511
Feb ’24₹80.95
₹103.00
+27.2%
14.4%₹125.00₹84.00₹138.8011
Jan ’24₹85.65
₹102.55
+19.7%
14.2%₹125.00₹84.00₹118.7011
Analyst Price Target
Consensus Narrative from 16 Analysts
₹157.31
Fair Value
11.1% undervalued intrinsic discount
16
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/19 22:43
End of Day Share Price 2025/01/17 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Lemon Tree Hotels Limited is covered by 28 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Karan KhannaAmbit Capital
Nitin BhasinAmbit Capital
null nullAnand Rathi Shares and Stock Brokers Limited