Loading...

Marvel Decor

NSEI:MDL
Snowflake Description

Solid track record with excellent balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
MDL
NSEI
₹699M
Market Cap
  1. Home
  2. IN
  3. Consumer Durables
Company description

Marvel Decor Limited manufactures and supplies venetian blinds components to venetian blinds making companies in India and internationally. The last earnings update was 176 days ago. More info.


Add to Portfolio Compare Print
MDL Share Price and Events
7 Day Returns
0%
NSEI:MDL
2.1%
IN Consumer Durables
1%
IN Market
1 Year Returns
-
NSEI:MDL
-18.5%
IN Consumer Durables
-8.2%
IN Market
MDL Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Marvel Decor (MDL) 0% 0% - - - -
IN Consumer Durables 2.1% -5.4% -0.8% -18.5% 71.5% 289.2%
IN Market 1% -2.2% -1.2% -8.2% 46.7% 78.8%
1 Year Return vs Industry and Market
  • No trading data on MDL.
  • No trading data on MDL.
Price Volatility
Industry
5yr Volatility vs Market

Value

 Is Marvel Decor undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Marvel Decor to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data    Our calculation method for this is changing soon.

Below are the data sources, inputs and calculation used to determine the intrinsic value for Marvel Decor.

NSEI:MDL Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 13.5%
Perpetual Growth Rate 10-Year IN Government Bond Rate 7.6%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for NSEI:MDL
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year IN Govt Bond Rate 7.6%
Equity Risk Premium S&P Global 7.5%
Consumer Durables Unlevered Beta Simply Wall St/ S&P Global 0.62
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.615 (1 + (1- 35%) (3.31%))
0.629
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 7.55% + (0.8 * 7.45%)
13.51%

Discounted Cash Flow Calculation for NSEI:MDL using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Marvel Decor is arrived at by discounting future cash flows to their present value using the 2 stage method. We use analyst's estimates of cash flows going forward 5 years for the 1st stage, the 2nd stage assumes the company grows at a stable rate into perpetuity.

NSEI:MDL DCF 1st Stage: Next 5 year cash flow forecast
2019 2020 2021 2022 2023
Levered FCF (INR, Millions) 26.35 27.90 29.54 31.27 33.11
Source Est @ 5.88% Est @ 5.88% Est @ 5.88% Est @ 5.88% Est @ 5.88%
Present Value
Discounted (@ 13.51%)
23.21 21.65 20.20 18.84 17.57
Present value of next 5 years cash flows ₹101.48
NSEI:MDL DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2023 × (1 + g) ÷ (Discount Rate – g)
= ₹33.11 × (1 + 7.55%) ÷ (13.51% – 7.55%)
₹597.53
Present Value of Terminal Value = Terminal Value ÷ (1 + r)5
= ₹597.53 ÷ (1 + 13.51%)5
₹317.10
NSEI:MDL Total Equity Value
Calculation Result
Total Equity Value = Present value of next 5 years cash flows + Terminal Value
= ₹101.48 + ₹317.10
₹418.57
Equity Value per Share
(INR)
= Total value / Shares Outstanding
= ₹418.57 / 17.04
₹24.56
NSEI:MDL Discount to Share Price
Calculation Result
Value per share (INR) From above. ₹24.56
Current discount Discount to share price of ₹41.00
= -1 x (₹41.00 - ₹24.56) / ₹24.56
-66.9%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Marvel Decor is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Marvel Decor's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Marvel Decor's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
NSEI:MDL PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-03-31) in INR ₹1.82
NSEI:MDL Share Price ** NSEI (2019-01-23) in INR ₹41
India Consumer Durables Industry PE Ratio Median Figure of 42 Publicly-Listed Consumer Durables Companies 27.49x
India Market PE Ratio Median Figure of 2,709 Publicly-Listed Companies 15.49x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Marvel Decor.

NSEI:MDL PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NSEI:MDL Share Price ÷ EPS (both in INR)

= 41 ÷ 1.82

22.53x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Marvel Decor is good value based on earnings compared to the IN Consumer Durables industry average.
  • Marvel Decor is overvalued based on earnings compared to the India market.
Price based on expected Growth
Does Marvel Decor's expected growth come at a high price?
Raw Data
NSEI:MDL PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 22.53x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
16.1%per year
India Consumer Durables Industry PEG Ratio Median Figure of 12 Publicly-Listed Consumer Durables Companies 1.87x
India Market PEG Ratio Median Figure of 607 Publicly-Listed Companies 1.15x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Marvel Decor, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Marvel Decor's assets?
Raw Data
NSEI:MDL PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-03-31) in INR ₹23.24
NSEI:MDL Share Price * NSEI (2019-01-23) in INR ₹41
India Consumer Durables Industry PB Ratio Median Figure of 47 Publicly-Listed Consumer Durables Companies 1.84x
India Market PB Ratio Median Figure of 3,588 Publicly-Listed Companies 1.05x
NSEI:MDL PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NSEI:MDL Share Price ÷ Book Value per Share (both in INR)

= 41 ÷ 23.24

1.76x

* Primary Listing of Marvel Decor.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Marvel Decor is good value based on assets compared to the IN Consumer Durables industry average.
X
Value checks
We assess Marvel Decor's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Consumer Durables industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Consumer Durables industry average (and greater than 0)? (1 check)
  5. Marvel Decor has a total score of 2/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Marvel Decor expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Marvel Decor, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
16.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Marvel Decor expected to grow at an attractive rate?
  • Marvel Decor's earnings growth is expected to exceed the low risk savings rate of 7.6%.
Growth vs Market Checks
  • Marvel Decor's earnings growth is positive but not above the India market average.
  • Unable to compare Marvel Decor's revenue growth to the India market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
NSEI:MDL Future Growth Rates Data Sources
Data Point Source Value (per year)
NSEI:MDL Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 16.1%
India Consumer Durables Industry Earnings Growth Rate Market Cap Weighted Average 19.6%
India Consumer Durables Industry Revenue Growth Rate Market Cap Weighted Average 13%
India Market Earnings Growth Rate Market Cap Weighted Average 18.6%
India Market Revenue Growth Rate Market Cap Weighted Average 11.7%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
NSEI:MDL Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (10 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in INR Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
NSEI:MDL Past Financials Data
Date (Data in INR Millions) Revenue Cash Flow Net Income *
2018-03-31 321 35 31
2017-03-31 301 5 13
2016-03-31 287 29 8

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Marvel Decor's earnings are expected to grow by 16.1% yearly, however this is not considered high growth (20% yearly).
  • Unable to determine if Marvel Decor is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
NSEI:MDL Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (10 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Marvel Decor Company Filings, last reported 10 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:MDL Past Financials Data
Date (Data in INR Millions) EPS *
2018-03-31 1.82
2017-03-31 1.03
2016-03-31 0.67

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Marvel Decor will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Marvel Decor's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the India market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the India market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Marvel Decor has a total score of 1/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Marvel Decor performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Marvel Decor's growth in the last year to its industry (Consumer Durables).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Marvel Decor's year on year earnings growth rate has been positive over the past 5 years.
  • Marvel Decor's 1-year earnings growth exceeds its 5-year average (142.8% vs 10.3%)
  • Marvel Decor's earnings growth has exceeded the IN Consumer Durables industry average in the past year (142.8% vs 12.9%).
Earnings and Revenue History
Marvel Decor's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Marvel Decor Company Filings, last reported 10 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

NSEI:MDL Past Revenue, Cash Flow and Net Income Data
Date (Data in INR Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-03-31 320.93 31.07 48.58
2017-03-31 301.44 12.80 40.55
2016-03-31 287.11 8.36 22.14
2015-03-31 223.52 12.85 23.32
2014-03-31 277.36 15.13 24.24
2013-03-31 235.27 17.03 17.41

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Marvel Decor has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Marvel Decor used its assets more efficiently than the IN Consumer Durables industry average last year based on Return on Assets.
  • Marvel Decor has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Marvel Decor's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Consumer Durables industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Marvel Decor has a total score of 5/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Marvel Decor's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Marvel Decor's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Marvel Decor is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Marvel Decor's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Marvel Decor's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 15.9x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Marvel Decor Company Filings, last reported 10 months ago.

NSEI:MDL Past Debt and Equity Data
Date (Data in INR Millions) Total Equity Total Debt Cash & Short Term Investments
2018-03-31 396.07 23.13 85.95
2017-03-31 126.65 200.75 0.76
2016-03-31 112.93 175.97 3.53
2015-03-31 104.56 176.08 2.07
2014-03-31 91.71 175.43 5.30
2013-03-31 76.58 130.08 1.14
  • Marvel Decor's level of debt (5.8%) compared to net worth is satisfactory (less than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (169.9% vs 5.8% today).
  • Debt is well covered by operating cash flow (149.5%, greater than 20% of total debt).
  • Interest payments on debt are not well covered by earnings (EBIT is 3x annual interest expense, ideally 3x coverage).
X
Financial health checks
We assess Marvel Decor's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Marvel Decor has a total score of 5/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Marvel Decor's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Marvel Decor dividends.
If you bought ₹2,000 of Marvel Decor shares you are expected to receive ₹0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Marvel Decor's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Marvel Decor's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
NSEI:MDL Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
India Consumer Durables Industry Average Dividend Yield Market Cap Weighted Average of 21 Stocks 0.5%
India Market Average Dividend Yield Market Cap Weighted Average of 1397 Stocks 1.4%
India Minimum Threshold Dividend Yield 10th Percentile 0.3%
India Bottom 25% Dividend Yield 25th Percentile 0.6%
India Top 25% Dividend Yield 75th Percentile 2%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Marvel Decor has not reported any payouts.
  • Unable to verify if Marvel Decor's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Marvel Decor's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Marvel Decor has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Marvel Decor's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.3%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Marvel Decor afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Marvel Decor has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Marvel Decor's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Ashok Paun
COMPENSATION ₹3,000,000
AGE 48
CEO Bio

Mr. Ashok R. Paun serves as Chairman & Managing Director of Marvel Decor Limited. Mr. Paun has more than 22 years’ Experience in Window Covering Fashion Industry and he is associated with the Company since Incorporation.

CEO Compensation
  • Insufficient data for Ashok to compare compensation growth.
  • Ashok's remuneration is higher than average for companies of similar size in India.
Management Team

Ashok Paun

TITLE
Chairman & MD
COMPENSATION
₹3M
AGE
48

Urmiben Paun

TITLE
CFO & Director
COMPENSATION
₹2M

Meera Gudka

TITLE
Company Secretary & Compliance Officer
COMPENSATION
₹160K

Dipak Paun

TITLE
Wholetime Director
COMPENSATION
₹2M
Board of Directors

Ashok Paun

TITLE
Chairman & MD
COMPENSATION
₹3M
AGE
48

Urmiben Paun

TITLE
CFO & Director
COMPENSATION
₹2M

Dipak Paun

TITLE
Wholetime Director
COMPENSATION
₹2M

Deeptiben Paun

TITLE
Director

Dhansukhbhai Devani

TITLE
Independent Director

Rajesh Morzaria

TITLE
Independent Director
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (₹) Value (₹)
X
Management checks
We assess Marvel Decor's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Marvel Decor has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

With A 7.8% Return On Equity, Is Marvel Decor Limited (NSE:MDL) A Quality Stock?

With that in mind, this article will work through how we can use Return On Equity (ROE) to better understand a business. … One way to conceptualize this, is that for each ₹1 of shareholders' equity it has, the company made ₹0.078 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

Do Insiders Own Shares In Marvel Decor Limited (NSE:MDL)?

The big shareholder groups in Marvel Decor Limited (NSE:MDL) have power over the company. … Insiders often own a large chunk of younger, smaller, companies while huge companies tend to have institutions as shareholders. … Marvel Decor is a smaller company with a market capitalization of ₹690m, so it may still be flying under the radar of many institutional investors.

Simply Wall St -

What Should You Know About Marvel Decor Limited's (NSE:MDL) Return On Capital?

This share represents a portion of capital used by the company to operate the business, and it is important the company is able to use the capital base efficiently to create adequate cash flows for you as an investor. … Therefore, looking at how efficiently Marvel Decor is able to use capital to create earnings will help us understand your potential return. … Investors use many different metrics but the analysis below focuses on return on capital employed (ROCE).

Simply Wall St -

How Did Marvel Decor Limited's (NSE:MDL) 7.8% ROE Fare Against The Industry?

By way of learning-by-doing, we'll look at ROE to gain a better understanding Marvel Decor Limited (NSE:MDL). … One way to conceptualize this, is that for each ₹1 of shareholders' equity it has, the company made ₹0.078 in profit. … Return on Equity = Net Profit ÷ Shareholders' Equity

Simply Wall St -

What You Must Know About Marvel Decor Limited's (NSE:MDL) Major Investors

I am going to take a deep dive into Marvel Decor Limited’s (NSE:MDL) most recent ownership structure, not a frequent subject of discussion among individual investors. … A company's ownership structure is often linked to its share performance in both the long- and short-term. … The effect of an active institutional investor with a similar ownership as a passive pension-fund can be vastly different on a company's corporate governance and accountability to shareholders.

Simply Wall St -

Are Marvel Decor Limited's (NSE:MDL) Interest Costs Too High?

Investors are always looking for growth in small-cap stocks like Marvel Decor Limited (NSE:MDL), with a market cap of ₹962.77m. … However, an important fact which most ignore is: how financially healthy is the business? … Consumer Durables businesses operating in the environment facing headwinds from current disruption,.

Simply Wall St -

Why Marvel Decor Limited's (NSE:MDL) Ownership Structure Is Important

I am going to take a deep dive into Marvel Decor Limited’s (NSEI:MDL) most recent ownership structure, not a frequent subject of discussion among individual investors. … This level of ownership gives retail investors the power to sway key policy decisions such as board composition, executive compensation, and potential acquisitions. … Next Steps: A relatively significant holding of company insiders could mean high alignment with shareholders.

Simply Wall St -

Does Marvel Decor Limited's (NSE:MDL) 55.08% Earnings Growth Make It An Outperformer?

When Marvel Decor Limited (NSEI:MDL) released its most recent earnings update (31 March 2017), I compared it against two factor: its historical earnings track record, and the performance of its industry peers on average. … See our latest analysis for Marvel Decor Did MDL beat its long-term earnings growth trend and its industry? … This means Marvel Decor has been increasing expenses, which is harming margins and earnings, and is not a sustainable practice.

Simply Wall St -

Should You Be Tempted To Sell Marvel Decor Limited (NSE:MDL) Because Of Its PE Ratio?

By comparing a stock’s price per share to its earnings per share, we are able to see how much investors are paying for each dollar of the company’s earnings. … Formula Price-Earnings Ratio = Price per share ÷ Earnings per share P/E Calculation for MDL Price per share = ₹56.6 Earnings per share = ₹1.044 ∴ Price-Earnings Ratio = ₹56.6 ÷ ₹1.044 = 54.2x The P/E ratio itself doesn’t tell you a lot; however, it becomes very insightful when you compare it with other similar companies. … Since MDL's P/E of 54.2x is higher than its industry peers (30.3x), it means that investors are paying more than they should for each dollar of MDL's earnings.

Simply Wall St -

How Financially Strong Is Marvel Decor Limited (NSE:MDL)?

Moreover, MDL has generated cash from operations of ₹5.30M over the same time period, leading to an operating cash to total debt ratio of 2.64%, indicating that MDL’s operating cash is not sufficient to cover its debt. … Looking at MDL’s most recent ₹134.02M liabilities, it appears that the company has maintained a safe level of current assets to meet its obligations, with the current ratio last standing at 1.89x. … In MDL's, case, the ratio of 4.09x suggests that interest is appropriately covered, which means that debtors may be willing to loan the company more money, giving MDL ample headroom to grow its debt facilities.Next Steps: MDL’s debt and cash flow levels indicate room for improvement.

Simply Wall St -

Company Info

Map
Description

Marvel Decor Limited manufactures and supplies venetian blinds components to venetian blinds making companies in India and internationally. The company offers roman, roller, luzon, colby, wooden venetian, grayson, patricia, aric, sierra, eton, meliso, dorren, vertical, and bamboo blinds. It operates under the Marvel and Callistus brand names. The company operates a network of 355 Marvel galleries in 243 cities of 23 states in India. It also sells its products through a network of kiosk partners and dealers. The company was formerly known as Accumax Interior Products Private Limited. Marvel Decor Limited was incorporated in 1996 and is based in Jamnagar, India.

Details
Name: Marvel Decor Limited
MDL
Exchange: NSEI
Founded: 1996
₹698,645,740
17,040,140
Website: http://www.marvellifestyle.com
Address: Marvel Decor Limited
Plot No. 211,
GIDC Phase II,
Jamnagar,
Gujarat, 361004,
India
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NSEI MDL Equity Shares National Stock Exchange of India IN INR 26. Mar 2018
Number of employees
Current staff
Staff numbers
182
Marvel Decor employees.
Industry
Home Furnishings
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/02/23 13:18
End of day share price update: 2019/01/23 00:00
Last earnings filing: 2018/08/31
Last earnings reported: 2018/03/31
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.