Kalpataru Projects International Limited

BSE:522287 Stock Report

Market Cap: ₹191.5b

Kalpataru Projects International Valuation

Is 522287 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 522287 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹1.37k
Fair Value
13.1% undervalued intrinsic discount
16
Number of Analysts

Below Fair Value: 522287 (₹1188.9) is trading below our estimate of fair value (₹1367.82)

Significantly Below Fair Value: 522287 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 522287?

Key metric: As 522287 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 522287. This is calculated by dividing 522287's market cap by their current earnings.
What is 522287's PE Ratio?
PE Ratio36.9x
Earnings₹5.24b
Market Cap₹191.46b

Price to Earnings Ratio vs Peers

How does 522287's PE Ratio compare to its peers?

The above table shows the PE ratio for 522287 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average44.9x
IRCON Ircon International
22.3x5.7%₹207.1b
AFCONS Afcons Infrastructure
40x22.1%₹191.3b
534309 NBCC (India)
56.2x18.2%₹257.4b
KEC KEC International
61.2x39.3%₹257.6b
522287 Kalpataru Projects International
36.9x29.6%₹191.5b

Price-To-Earnings vs Peers: 522287 is good value based on its Price-To-Earnings Ratio (36.9x) compared to the peer average (44.9x).


Price to Earnings Ratio vs Industry

How does 522287's PE Ratio compare vs other companies in the IN Construction Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CCCL Consolidated Construction Consortium
1xn/aUS$81.74m
533152 MBL Infrastructures
2.9xn/aUS$74.71m
ATLANTAA Atlantaa
2.2xn/aUS$41.92m
536659 PVV Infra
4.7xn/aUS$4.07m
522287 36.9xIndustry Avg. 27.2xNo. of Companies23PE020406080100+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 522287 is expensive based on its Price-To-Earnings Ratio (36.9x) compared to the Indian Construction industry average (27.2x).


Price to Earnings Ratio vs Fair Ratio

What is 522287's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

522287 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio36.9x
Fair PE Ratio46.1x

Price-To-Earnings vs Fair Ratio: 522287 is good value based on its Price-To-Earnings Ratio (36.9x) compared to the estimated Fair Price-To-Earnings Ratio (46.1x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 522287 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,188.90
₹1,472.63
+23.9%
7.0%₹1,638.00₹1,305.00n/a16
Jan ’26₹1,312.35
₹1,472.63
+12.2%
7.0%₹1,638.00₹1,305.00n/a16
Dec ’25₹1,139.75
₹1,466.38
+28.7%
6.9%₹1,638.00₹1,305.00n/a16
Nov ’25₹1,282.25
₹1,464.88
+14.2%
6.8%₹1,638.00₹1,305.00n/a16
Oct ’25₹1,348.85
₹1,483.63
+10.0%
7.6%₹1,702.00₹1,267.00n/a16
Sep ’25₹1,348.05
₹1,473.87
+9.3%
7.4%₹1,702.00₹1,267.00n/a15
Aug ’25₹1,363.60
₹1,463.36
+7.3%
7.6%₹1,702.00₹1,267.00n/a14
Jul ’25₹1,169.35
₹1,262.71
+8.0%
9.9%₹1,426.00₹1,043.00n/a14
Jun ’25₹1,197.80
₹1,196.07
-0.1%
15.3%₹1,426.00₹774.00n/a14
May ’25₹1,226.60
₹1,019.21
-16.9%
12.9%₹1,299.00₹774.00n/a14
Apr ’25₹1,116.55
₹988.43
-11.5%
12.3%₹1,200.00₹774.00n/a14
Mar ’25₹972.90
₹964.14
-0.9%
11.0%₹1,140.00₹774.00n/a14
Feb ’25₹804.65
₹755.62
-6.1%
3.6%₹820.00₹707.00n/a13
Jan ’25₹716.25
₹747.20
+4.3%
5.1%₹820.00₹645.00₹1,312.3515
Dec ’24₹668.85
₹742.00
+10.9%
4.6%₹787.00₹645.00₹1,139.7514
Nov ’24₹659.05
₹724.29
+9.9%
5.5%₹787.00₹630.00₹1,282.2514
Oct ’24₹633.50
₹726.07
+14.6%
7.5%₹882.00₹630.00₹1,348.8515
Sep ’24₹656.15
₹726.07
+10.7%
7.5%₹882.00₹630.00₹1,348.0515
Aug ’24₹629.85
₹662.00
+5.1%
10.3%₹882.00₹583.00₹1,363.6015
Jul ’24₹537.10
₹629.08
+17.1%
6.7%₹701.00₹529.00₹1,169.3513
Jun ’24₹538.50
₹629.08
+16.8%
6.7%₹701.00₹529.00₹1,197.8013
May ’24₹539.70
₹615.42
+14.0%
7.6%₹701.00₹529.00₹1,226.6012
Apr ’24₹535.10
₹617.82
+15.5%
6.9%₹701.00₹555.00₹1,116.5511
Mar ’24₹546.70
₹589.31
+7.8%
13.2%₹701.00₹415.00₹972.9013
Feb ’24₹515.10
₹553.46
+7.4%
10.7%₹635.00₹415.00₹804.6513
Jan ’24₹558.80
₹553.46
-1.0%
10.7%₹635.00₹415.00₹716.2513
Analyst Price Target
Consensus Narrative from 16 Analysts
₹1.47k
Fair Value
19.2% undervalued intrinsic discount
16
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/20 13:04
End of Day Share Price 2025/01/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Kalpataru Projects International Limited is covered by 41 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAnand Rathi Shares and Stock Brokers Limited
Prem KhuranaAnand Rathi Shares and Stock Brokers Limited
Ravi SwaminathanAvendus Spark