Kalpataru Projects International Limited

BSE:522287 Stock Report

Market Cap: ₹185.7b

Kalpataru Projects International Valuation

Is 522287 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 522287 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 522287 (₹1144.55) is trading below our estimate of fair value (₹1478.4)

Significantly Below Fair Value: 522287 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 522287?

Key metric: As 522287 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 522287. This is calculated by dividing 522287's market cap by their current earnings.
What is 522287's PE Ratio?
PE Ratio35.5x
Earnings₹5.24b
Market Cap₹185.72b

Price to Earnings Ratio vs Peers

How does 522287's PE Ratio compare to its peers?

The above table shows the PE ratio for 522287 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average41.6x
IRCON Ircon International
21.7x5.7%₹199.7b
534309 NBCC (India)
56.3x17.4%₹266.8b
AFCONS Afcons Infrastructure
38.9xn/a₹187.4b
TECHNOE Techno Electric & Engineering
49.5x28.3%₹156.9b
522287 Kalpataru Projects International
35.5x29.5%₹185.7b

Price-To-Earnings vs Peers: 522287 is good value based on its Price-To-Earnings Ratio (35.5x) compared to the peer average (41.6x).

Price to Earnings Ratio vs Industry

How does 522287's PE Ratio compare vs other companies in the IN Construction Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
CCCL Consolidated Construction Consortium
1xn/aUS$87.90m
533152 MBL Infrastructures
2.5xn/aUS$67.25m
ATLANTAA Atlantaa
2.4xn/aUS$47.27m
SKIL SKIL Infrastructure
0.1xn/aUS$14.00m
522287 35.5xIndustry Avg. 25.2xNo. of Companies22PE01632486480+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 522287 is expensive based on its Price-To-Earnings Ratio (35.5x) compared to the Indian Construction industry average (25.2x).

Price to Earnings Ratio vs Fair Ratio

What is 522287's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

522287 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio35.5x
Fair PE Ratio49.4x

Price-To-Earnings vs Fair Ratio: 522287 is good value based on its Price-To-Earnings Ratio (35.5x) compared to the estimated Fair Price-To-Earnings Ratio (49.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 522287 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,144.55
₹1,466.38
+28.1%
6.9%₹1,638.00₹1,305.00n/a16
Nov ’25₹1,282.25
₹1,464.88
+14.2%
6.8%₹1,638.00₹1,305.00n/a16
Oct ’25₹1,348.85
₹1,483.63
+10.0%
7.6%₹1,702.00₹1,267.00n/a16
Sep ’25₹1,348.05
₹1,473.87
+9.3%
7.4%₹1,702.00₹1,267.00n/a15
Aug ’25₹1,363.60
₹1,463.36
+7.3%
7.6%₹1,702.00₹1,267.00n/a14
Jul ’25₹1,169.35
₹1,262.71
+8.0%
9.9%₹1,426.00₹1,043.00n/a14
Jun ’25₹1,197.80
₹1,196.07
-0.1%
15.3%₹1,426.00₹774.00n/a14
May ’25₹1,226.60
₹1,019.21
-16.9%
12.9%₹1,299.00₹774.00n/a14
Apr ’25₹1,116.55
₹988.43
-11.5%
12.3%₹1,200.00₹774.00n/a14
Mar ’25₹972.90
₹964.14
-0.9%
11.0%₹1,140.00₹774.00n/a14
Feb ’25₹804.65
₹755.62
-6.1%
3.6%₹820.00₹707.00n/a13
Jan ’25₹716.25
₹747.20
+4.3%
5.1%₹820.00₹645.00n/a15
Dec ’24₹668.85
₹742.00
+10.9%
4.6%₹787.00₹645.00n/a14
Nov ’24₹659.05
₹724.29
+9.9%
5.5%₹787.00₹630.00₹1,282.2514
Oct ’24₹633.50
₹726.07
+14.6%
7.5%₹882.00₹630.00₹1,348.8515
Sep ’24₹656.15
₹726.07
+10.7%
7.5%₹882.00₹630.00₹1,348.0515
Aug ’24₹629.85
₹662.00
+5.1%
10.3%₹882.00₹583.00₹1,363.6015
Jul ’24₹537.10
₹629.08
+17.1%
6.7%₹701.00₹529.00₹1,169.3513
Jun ’24₹538.50
₹629.08
+16.8%
6.7%₹701.00₹529.00₹1,197.8013
May ’24₹539.70
₹615.42
+14.0%
7.6%₹701.00₹529.00₹1,226.6012
Apr ’24₹535.10
₹617.82
+15.5%
6.9%₹701.00₹555.00₹1,116.5511
Mar ’24₹546.70
₹589.31
+7.8%
13.2%₹701.00₹415.00₹972.9013
Feb ’24₹515.10
₹553.46
+7.4%
10.7%₹635.00₹415.00₹804.6513
Jan ’24₹558.80
₹553.46
-1.0%
10.7%₹635.00₹415.00₹716.2513
Dec ’23₹526.25
₹548.08
+4.1%
10.0%₹615.00₹415.00₹668.8513
Nov ’23₹464.75
₹462.42
-0.5%
8.3%₹545.00₹415.00₹659.0512

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Capacit'e Infraprojects

₹35.9b

Engages in the engineering, procurement, and construction business in India.

CAPACITE

₹424.05

7D

17.9%

1Y

67.9%

Graphite India

₹98.6b

Manufactures and sells graphite electrodes, and carbon and graphite specialty products in India and internationally.

509488

₹504.45

7D

9.0%

1Y

0.4%

Patel Engineering

₹45.0b

Provides infrastructure and construction services in India and internationally.

531120

₹53.34

7D

2.5%

1Y

10.0%