KEC International Limited

NSEI:KEC Stock Report

Market Cap: ₹320.0b

KEC International Valuation

Is KEC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KEC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KEC (₹1236.7) is trading above our estimate of fair value (₹705.02)

Significantly Below Fair Value: KEC is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KEC?

Key metric: As KEC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KEC. This is calculated by dividing KEC's market cap by their current earnings.
What is KEC's PE Ratio?
PE Ratio78.1x
Earnings₹4.22b
Market Cap₹320.03b

Price to Earnings Ratio vs Peers

How does KEC's PE Ratio compare to its peers?

The above table shows the PE ratio for KEC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average42.4x
534309 NBCC (India)
53.8x17.4%₹255.0b
IRB IRB Infrastructure Developers
54x28.8%₹332.7b
KPIL Kalpataru Projects International
39.6x29.5%₹207.3b
IRCON Ircon International
22.3x5.7%₹205.3b
KEC KEC International
78.1x38.9%₹329.2b

Price-To-Earnings vs Peers: KEC is expensive based on its Price-To-Earnings Ratio (78.1x) compared to the peer average (42.4x).

Price to Earnings Ratio vs Industry

How does KEC's PE Ratio compare vs other companies in the IN Construction Industry?

8 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GMRP&UI GMR Power And Urban Infra
4.3x-25.3%US$853.32m
533152 MBL Infrastructures
3xn/aUS$81.32m
CCCL Consolidated Construction Consortium
0.9xn/aUS$79.45m
ATLANTAA Atlantaa
2.5xn/aUS$50.14m
KEC 78.1xIndustry Avg. 28.5xNo. of Companies26PE020406080100+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KEC is expensive based on its Price-To-Earnings Ratio (78.1x) compared to the Indian Construction industry average (28.5x).

Price to Earnings Ratio vs Fair Ratio

What is KEC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KEC PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio78.1x
Fair PE Ratio64.8x

Price-To-Earnings vs Fair Ratio: KEC is expensive based on its Price-To-Earnings Ratio (78.1x) compared to the estimated Fair Price-To-Earnings Ratio (65x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KEC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹1,236.70
₹1,026.30
-17.0%
11.1%₹1,250.00₹776.00n/a23
Dec ’25₹1,054.30
₹1,026.30
-2.7%
11.1%₹1,250.00₹776.00n/a23
Nov ’25₹1,002.05
₹924.05
-7.8%
12.0%₹1,063.00₹720.00n/a22
Oct ’25₹1,050.75
₹918.59
-12.6%
12.3%₹1,063.00₹720.00n/a22
Sep ’25₹947.35
₹906.83
-4.3%
12.4%₹1,063.00₹720.00n/a23
Aug ’25₹906.85
₹905.00
-0.2%
12.2%₹1,063.00₹720.00n/a23
Jul ’25₹883.95
₹793.95
-10.2%
11.6%₹960.00₹625.00n/a22
Jun ’25₹738.50
₹762.45
+3.2%
10.7%₹930.00₹625.00n/a20
May ’25₹748.80
₹692.85
-7.5%
9.4%₹850.00₹575.00n/a20
Apr ’25₹719.40
₹685.90
-4.7%
10.5%₹850.00₹539.00n/a20
Mar ’25₹714.70
₹678.10
-5.1%
9.7%₹770.00₹539.00n/a21
Feb ’25₹660.80
₹677.63
+2.5%
8.6%₹770.00₹575.00n/a19
Jan ’25₹605.55
₹663.95
+9.6%
9.2%₹822.00₹552.00n/a21
Dec ’24₹589.60
₹659.59
+11.9%
9.4%₹822.00₹552.00₹1,054.3022
Nov ’24₹621.45
₹671.81
+8.1%
10.3%₹830.00₹590.00₹1,002.0521
Oct ’24₹662.50
₹668.05
+0.8%
9.5%₹770.00₹590.00₹1,050.7522
Sep ’24₹669.95
₹655.77
-2.1%
10.4%₹766.00₹500.00₹947.3522
Aug ’24₹625.35
₹575.90
-7.9%
8.1%₹664.00₹486.00₹906.8521
Jul ’24₹551.15
₹572.20
+3.8%
7.9%₹664.00₹486.00₹883.9520
Jun ’24₹531.90
₹555.52
+4.4%
7.7%₹623.00₹486.00₹738.5021
May ’24₹458.95
₹516.80
+12.6%
6.6%₹600.00₹450.00₹748.8020
Apr ’24₹456.35
₹509.90
+11.7%
5.9%₹561.00₹450.00₹719.4020
Mar ’24₹462.95
₹503.41
+8.7%
7.9%₹561.00₹374.00₹714.7022
Feb ’24₹456.50
₹493.67
+8.1%
8.1%₹555.00₹374.00₹660.8021
Jan ’24₹494.45
₹492.20
-0.5%
8.3%₹555.00₹374.00₹605.5520
Dec ’23₹417.20
₹488.05
+17.0%
8.0%₹555.00₹374.00₹589.6020

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 13:10
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

KEC International Limited is covered by 54 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Prem KhuranaAnand Rathi Shares and Stock Brokers Limited
null nullAnand Rathi Shares and Stock Brokers Limited
Amit PatilAngel Broking Private Limited