Equitas Small Finance Bank Limited

NSEI:EQUITASBNK Stock Report

Market Cap: ₹74.6b

Equitas Small Finance Bank Valuation

Is EQUITASBNK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EQUITASBNK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EQUITASBNK (₹65.49) is trading above our estimate of fair value (₹38.71)

Significantly Below Fair Value: EQUITASBNK is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for EQUITASBNK?

Key metric: As EQUITASBNK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EQUITASBNK. This is calculated by dividing EQUITASBNK's market cap by their current earnings.
What is EQUITASBNK's PE Ratio?
PE Ratio16.6x
Earnings₹4.48b
Market Cap₹74.59b

Price to Earnings Ratio vs Peers

How does EQUITASBNK's PE Ratio compare to its peers?

The above table shows the PE ratio for EQUITASBNK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average6.5x
KTKBANK Karnataka Bank
6x9.9%₹80.6b
TMB Tamilnad Mercantile Bank
6.4xn/a₹72.4b
RBLBANK RBL Bank
8.1x25.1%₹96.7b
J&KBANK Jammu and Kashmir Bank
5.5x1.6%₹111.3b
EQUITASBNK Equitas Small Finance Bank
16.6x46.3%₹74.6b

Price-To-Earnings vs Peers: EQUITASBNK is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the peer average (6.5x).


Price to Earnings Ratio vs Industry

How does EQUITASBNK's PE Ratio compare vs other companies in the IN Banks Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
EQUITASBNK 16.6xIndustry Avg. 9.9xNo. of Companies8PE0816243240+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: EQUITASBNK is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the Indian Banks industry average (9.9x).


Price to Earnings Ratio vs Fair Ratio

What is EQUITASBNK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EQUITASBNK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio16.6x
Fair PE Ratio15.2x

Price-To-Earnings vs Fair Ratio: EQUITASBNK is expensive based on its Price-To-Earnings Ratio (16.6x) compared to the estimated Fair Price-To-Earnings Ratio (15.2x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst EQUITASBNK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹65.49
₹81.44
+24.4%
18.3%₹110.00₹60.00n/a16
Dec ’25₹62.33
₹81.44
+30.7%
18.3%₹110.00₹60.00n/a16
Nov ’25₹70.98
₹98.00
+38.1%
12.2%₹120.00₹75.00n/a16
Oct ’25₹77.09
₹99.88
+29.6%
12.9%₹120.00₹75.00n/a16
Sep ’25₹81.31
₹101.13
+24.4%
12.9%₹120.00₹75.00n/a16
Aug ’25₹80.28
₹102.75
+28.0%
12.7%₹120.00₹75.00n/a16
Jul ’25₹96.31
₹122.06
+26.7%
7.7%₹137.00₹100.00n/a16
Jun ’25₹92.60
₹121.75
+31.5%
7.7%₹137.00₹100.00n/a16
May ’25₹97.05
₹122.20
+25.9%
7.8%₹137.00₹100.00n/a15
Apr ’25₹93.90
₹120.44
+28.3%
9.4%₹143.00₹100.00n/a16
Mar ’25₹101.50
₹120.44
+18.7%
9.4%₹143.00₹100.00n/a16
Feb ’25₹103.55
₹120.44
+16.3%
9.4%₹143.00₹100.00n/a16
Jan ’25₹107.60
₹114.13
+6.1%
7.4%₹130.00₹101.00₹64.9115
Dec ’24₹95.15
₹114.13
+20.0%
7.4%₹130.00₹101.00₹62.3315
Nov ’24₹94.60
₹114.13
+20.6%
7.4%₹130.00₹101.00₹70.9815
Oct ’24₹89.65
₹105.93
+18.2%
8.1%₹121.00₹90.00₹77.0915
Sep ’24₹88.80
₹106.21
+19.6%
8.3%₹121.00₹90.00₹81.3114
Aug ’24₹91.80
₹106.21
+15.7%
8.3%₹121.00₹90.00₹80.2814
Jul ’24₹90.10
₹98.07
+8.8%
9.4%₹115.00₹85.00₹96.3114
Jun ’24₹87.70
₹88.77
+1.2%
12.7%₹104.00₹57.00₹92.6013
May ’24₹68.95
₹76.43
+10.8%
13.4%₹95.00₹57.00₹97.0514
Apr ’24₹67.10
₹73.57
+9.6%
12.0%₹93.00₹57.00₹93.9014
Mar ’24₹72.70
₹73.08
+0.5%
12.6%₹93.00₹57.00₹101.5013
Feb ’24₹53.20
₹66.92
+25.8%
7.2%₹75.00₹57.00₹103.5512
Jan ’24₹58.35
₹66.50
+14.0%
7.7%₹75.00₹57.00₹107.6012

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/02 00:13
End of Day Share Price 2025/01/02 00:00
Earnings2024/09/30
Annual Earnings2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Equitas Small Finance Bank Limited is covered by 27 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullAntique Stockbroking Ltd.
Praveen AgarwalAxis Capital Limited
Jai MundhraBatlivala & Karani Securities India Pvt. Ltd.