CIE Automotive India Limited

BSE:532756 Stock Report

Market Cap: ₹180.2b

CIE Automotive India Valuation

Is 532756 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 532756 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
₹288.24
Fair Value
64.4% overvalued intrinsic discount
5
Number of Analysts

Below Fair Value: 532756 (₹473.8) is trading above our estimate of fair value (₹288.24)

Significantly Below Fair Value: 532756 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 532756?

Key metric: As 532756 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 532756. This is calculated by dividing 532756's market cap by their current earnings.
What is 532756's PE Ratio?
PE Ratio22x
Earnings₹8.18b
Market Cap₹180.18b

Price to Earnings Ratio vs Peers

How does 532756's PE Ratio compare to its peers?

The above table shows the PE ratio for 532756 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.3x
SUNDRMFAST Sundram Fasteners
40.3x16.3%₹219.8b
515030 Asahi India Glass
45.8x33.5%₹162.4b
520056 TVS Holdings
16.5xn/a₹186.3b
MSUMI Motherson Sumi Wiring India
38.8x20.8%₹248.2b
532756 CIE Automotive India
22x11.4%₹180.2b

Price-To-Earnings vs Peers: 532756 is good value based on its Price-To-Earnings Ratio (22x) compared to the peer average (35.3x).

Price to Earnings Ratio vs Industry

How does 532756's PE Ratio compare vs other companies in the IN Auto Components Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
513262 Steel Strips Wheels
4.6x-36.1%US$335.00m
505100 India Radiators
0.9xn/aUS$95.76k
523415 Coventry Coil-O-Matic (Haryana)
0.9xn/aUS$88.40k
No more companies available in this PE range
532756 22.0xIndustry Avg. 29.5xNo. of Companies21PE020406080100+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 532756 is good value based on its Price-To-Earnings Ratio (22x) compared to the Indian Auto Components industry average (29.5x).

Price to Earnings Ratio vs Fair Ratio

What is 532756's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

532756 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22x
Fair PE Ratio23.9x

Price-To-Earnings vs Fair Ratio: 532756 is good value based on its Price-To-Earnings Ratio (22x) compared to the estimated Fair Price-To-Earnings Ratio (23.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 532756 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹473.80
₹550.80
+16.3%
9.2%₹587.00₹450.00n/a5
Jan ’26₹486.35
₹576.20
+18.5%
14.5%₹713.00₹450.00n/a5
Dec ’25₹480.05
₹582.20
+21.3%
14.5%₹713.00₹450.00n/a5
Nov ’25₹501.40
₹598.00
+19.3%
14.9%₹713.00₹450.00n/a5
Oct ’25₹569.40
₹647.50
+13.7%
8.9%₹713.00₹530.00n/a6
Sep ’25₹583.65
₹647.50
+10.9%
8.9%₹713.00₹530.00n/a6
Aug ’25₹589.40
₹633.83
+7.5%
7.8%₹675.00₹530.00n/a6
Jul ’25₹586.55
₹589.00
+0.4%
10.1%₹657.00₹500.00n/a6
Jun ’25₹532.75
₹562.17
+5.5%
8.0%₹646.00₹500.00n/a6
May ’25₹490.55
₹542.83
+10.7%
6.8%₹577.00₹465.00n/a6
Apr ’25₹472.30
₹552.43
+17.0%
8.1%₹625.00₹465.00n/a7
Mar ’25₹441.20
₹550.29
+24.7%
8.9%₹625.00₹450.00n/a7
Feb ’25₹480.40
₹569.29
+18.5%
8.7%₹629.00₹470.00₹462.707
Jan ’25₹496.05
₹574.86
+15.9%
8.7%₹629.00₹470.00₹486.357
Dec ’24₹484.20
₹574.86
+18.7%
8.7%₹629.00₹470.00₹480.057
Nov ’24₹454.00
₹574.71
+26.6%
8.7%₹629.00₹470.00₹501.407
Oct ’24₹480.45
₹578.29
+20.4%
8.0%₹625.00₹475.00₹569.407
Sep ’24₹519.30
₹578.29
+11.4%
8.0%₹625.00₹475.00₹583.657
Aug ’24₹500.00
₹561.17
+12.2%
8.7%₹609.00₹475.00₹589.406
Jul ’24₹514.80
₹521.60
+1.3%
9.6%₹560.00₹425.00₹586.555
Jun ’24₹461.40
₹521.60
+13.0%
9.6%₹560.00₹425.00₹532.755
May ’24₹398.35
₹475.80
+19.4%
7.1%₹520.00₹425.00₹490.555
Apr ’24₹350.60
₹409.20
+16.7%
17.6%₹466.00₹270.00₹472.305
Mar ’24₹426.25
₹409.20
-4.0%
17.6%₹466.00₹270.00₹441.205
Feb ’24₹396.90
₹371.29
-6.5%
17.7%₹466.00₹270.00₹480.407
Analyst Price Target
Consensus Narrative from 5 Analysts
₹550.80
Fair Value
14.0% undervalued intrinsic discount
5
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/02/07 13:53
End of Day Share Price 2025/02/07 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

CIE Automotive India Limited is covered by 13 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nitin BhasinAmbit Capital
Rohan KordeAnand Rathi Shares and Stock Brokers Limited
Nishit JalanAxis Capital Limited