Motherson Sumi Wiring India Limited

NSEI:MSUMI Stock Report

Market Cap: ₹269.4b

Motherson Sumi Wiring India Valuation

Is MSUMI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MSUMI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MSUMI (₹61.02) is trading above our estimate of fair value (₹26.88)

Significantly Below Fair Value: MSUMI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for MSUMI?

Key metric: As MSUMI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MSUMI. This is calculated by dividing MSUMI's market cap by their current earnings.
What is MSUMI's PE Ratio?
PE Ratio40.8x
Earnings₹6.60b
Market Cap₹269.38b

Price to Earnings Ratio vs Peers

How does MSUMI's PE Ratio compare to its peers?

The above table shows the PE ratio for MSUMI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average45.5x
ZFCVINDIA ZF Commercial Vehicle Control Systems India
67.5x21.4%₹278.2b
SUNDRMFAST Sundram Fasteners
44.8x21.7%₹249.7b
520056 TVS Holdings
26.5xn/a₹227.9b
ENDURANCE Endurance Technologies
43.1x20.4%₹334.1b
MSUMI Motherson Sumi Wiring India
40.9x18.9%₹269.4b

Price-To-Earnings vs Peers: MSUMI is good value based on its Price-To-Earnings Ratio (40.9x) compared to the peer average (45.5x).

Price to Earnings Ratio vs Industry

How does MSUMI's PE Ratio compare vs other companies in the IN Auto Components Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
513262 Steel Strips Wheels
4.8x-31.3%US$374.55m
INNOVATIVE Innovative Tyres & Tubes
0.3xn/aUS$1.22m
505100 India Radiators
0.8xn/aUS$90.19k
523415 Coventry Coil-O-Matic (Haryana)
0.9xn/aUS$88.40k
No more companies available in this PE range
MSUMI 40.8xIndustry Avg. 30.5xNo. of Companies17PE020406080100+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MSUMI is expensive based on its Price-To-Earnings Ratio (40.9x) compared to the Indian Auto Components industry average (30.5x).

Price to Earnings Ratio vs Fair Ratio

What is MSUMI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MSUMI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio40.8x
Fair PE Ratio32.9x

Price-To-Earnings vs Fair Ratio: MSUMI is expensive based on its Price-To-Earnings Ratio (40.9x) compared to the estimated Fair Price-To-Earnings Ratio (32.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MSUMI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₹61.02
₹74.64
+22.3%
5.9%₹82.00₹68.00n/a11
Nov ’25₹63.97
₹78.30
+22.4%
6.6%₹88.00₹72.00n/a10
Oct ’25₹70.18
₹77.45
+10.4%
6.6%₹88.00₹71.00n/a11
Sep ’25₹70.43
₹77.45
+10.0%
6.6%₹88.00₹71.00n/a11
Aug ’25₹73.30
₹77.91
+6.3%
6.9%₹90.00₹71.00n/a11
Jul ’25₹74.21
₹75.00
+1.1%
7.7%₹81.00₹61.00n/a12
Jun ’25₹67.65
₹75.00
+10.9%
7.7%₹81.00₹61.00n/a12
May ’25₹69.05
₹73.50
+6.4%
7.4%₹80.00₹61.00n/a12
Apr ’25₹67.50
₹72.75
+7.8%
6.8%₹80.00₹61.00n/a12
Mar ’25₹70.00
₹72.75
+3.9%
6.8%₹80.00₹61.00n/a12
Feb ’25₹69.95
₹72.45
+3.6%
7.8%₹80.00₹61.00n/a11
Jan ’25₹62.15
₹68.45
+10.1%
6.6%₹76.00₹61.00n/a11
Dec ’24₹61.35
₹67.73
+10.4%
8.9%₹76.00₹53.00n/a11
Nov ’24₹59.10
₹67.73
+14.6%
8.9%₹76.00₹53.00₹63.9711
Oct ’24₹64.45
₹66.60
+3.3%
8.6%₹76.00₹53.00₹70.1810
Sep ’24₹65.95
₹64.56
-2.1%
7.7%₹70.00₹53.00₹70.439
Aug ’24₹59.55
₹64.56
+8.4%
7.7%₹70.00₹53.00₹73.309
Jul ’24₹57.70
₹64.70
+12.1%
8.9%₹75.00₹53.00₹74.2110
Jun ’24₹58.10
₹64.70
+11.4%
8.9%₹75.00₹53.00₹67.6510
May ’24₹53.75
₹64.40
+19.8%
10.5%₹75.00₹52.00₹69.0510
Apr ’24₹48.25
₹65.00
+34.7%
10.6%₹75.00₹52.00₹67.509
Mar ’24₹50.30
₹64.40
+28.0%
10.5%₹75.00₹52.00₹70.0010
Feb ’24₹51.50
₹68.39
+32.8%
12.0%₹80.00₹49.29₹69.9510
Jan ’24₹58.30
₹68.07
+16.8%
12.6%₹80.00₹49.29₹62.1510
Dec ’23₹60.05
₹70.43
+17.3%
19.1%₹103.57₹49.29₹61.3510
Nov ’23₹59.04
₹68.43
+15.9%
21.3%₹103.57₹49.29₹59.1010

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Shivam Autotech

₹4.3b

Manufactures and sells auto transmission components for original equipment manufacturers in India and internationally.

SHIVAMAUTO

₹35.80

7D

-8.1%

1Y

16.4%

CIE Automotive India

₹178.9b

Produces and sells automotive components to original equipment manufacturers and other customers in India, Europe, and internationally.

CIEINDIA

₹471.70

7D

-0.7%

1Y

-5.8%

Federal-Mogul Goetze (India)

₹21.6b

Engages in the manufacture, supply, and distribution of automotive components for two/three/four-wheeler automobiles in India and internationally.

FMGOETZE

₹388.60

7D

-4.4%

1Y

8.9%