Indoritel Makmur Internasional Valuation

Is DNET undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DNET when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate DNET's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate DNET's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DNET?

Key metric: As DNET is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DNET. This is calculated by dividing DNET's market cap by their current earnings.
What is DNET's PE Ratio?
PE Ratio	147.5x
Earnings	Rp869.99b
Market Cap	Rp128.37t

DNET key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	93.3x
Enterprise Value/EBITDA	152.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does DNET's PE Ratio compare to its peers?

The above table shows the PE ratio for DNET vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.3x
TLKM Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia	12.1x	6.9%	Rp274.4t
MTEL Dayamitra Telekomunikasi	22.9x	7.5%	Rp48.3t
ISAT Indosat Ooredoo Hutchison	15.1x	13.8%	Rp80.6t
TOWR Sarana Menara Nusantara	11x	7.1%	Rp36.0t
DNET Indoritel Makmur Internasional	147.5x	n/a	Rp128.4t

Price-To-Earnings vs Peers: DNET is expensive based on its Price-To-Earnings Ratio (147.5x) compared to the peer average (15.3x).

Price to Earnings Ratio vs Industry

How does DNET's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: DNET is expensive based on its Price-To-Earnings Ratio (147.5x) compared to the Asian Telecom industry average (15.7x).

Price to Earnings Ratio vs Fair Ratio

What is DNET's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DNET PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	147.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate DNET's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

First Media

Rp174.2b

Engages in technology, media, and telecommunication businesses in Indonesia.

KBLV

Rp100.00

-1.0%

37.0%

PT. Jasnita Telekomindo

Rp60.6b

Provides interconnection and internet services in Indonesia.

JAST

Rp56.00

1.8%

9.8%

Dayamitra Telekomunikasi

Rp48.3t

Provides telecommunication infrastructure solutions.

MTEL

Rp590.00

2.6%

-15.7%