Solusi Tunas Pratama Valuation

Q: What is the Fair Price of SUPR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SUPR (IDR43875) is trading above our estimate of [[fair value]] (IDR20318.56)

Is SUPR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SUPR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SUPR (IDR43875) is trading above our estimate of fair value (IDR20318.56)

Significantly Below Fair Value: SUPR is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SUPR?

Key metric: As SUPR is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SUPR. This is calculated by dividing SUPR's market cap by their current earnings.
What is SUPR's PE Ratio?
PE Ratio	45.2x
Earnings	Rp1.10t
Market Cap	Rp49.91t

SUPR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	27.8x
Enterprise Value/EBITDA	35x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does SUPR's PE Ratio compare to its peers?

The above table shows the PE ratio for SUPR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.5x
TBIG Tower Bersama Infrastructure	27.3x	8.8%	Rp44.0t
MTEL Dayamitra Telekomunikasi	23.5x	7.5%	Rp49.5t
TOWR Sarana Menara Nusantara	11x	7.1%	Rp36.0t
TLKM Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia	12.1x	6.9%	Rp272.4t
SUPR Solusi Tunas Pratama	45.2x	n/a	Rp49.9t

Price-To-Earnings vs Peers: SUPR is expensive based on its Price-To-Earnings Ratio (45.2x) compared to the peer average (18.5x).

Price to Earnings Ratio vs Industry

How does SUPR's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SUPR is expensive based on its Price-To-Earnings Ratio (45.2x) compared to the Asian Telecom industry average (15x).

Price to Earnings Ratio vs Fair Ratio

What is SUPR's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SUPR PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	45.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SUPR's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

PT. Jasnita Telekomindo

Rp59.5b

Provides interconnection and internet services in Indonesia.

JAST

Rp55.00

7.8%

First Media

Rp174.2b

Engages in technology, media, and telecommunication businesses in Indonesia.

KBLV

Rp100.00

35.1%

Dayamitra Telekomunikasi

Rp49.5t

Provides telecommunication infrastructure solutions.

MTEL

Rp605.00

4.3%

-13.6%