PT Indoritel Makmur Internasional Tbk.

IDX:DNET Stock Report

Market Cap: Rp128.0t

Indoritel Makmur Internasional Past Earnings Performance

Past criteria checks 2/6

Indoritel Makmur Internasional has been growing earnings at an average annual rate of 18.7%, while the Telecom industry saw earnings growing at 14.3% annually. Revenues have been growing at an average rate of 33.6% per year. Indoritel Makmur Internasional's return on equity is 6.5%, and it has net margins of 61.4%.

Key information

18.7%

Earnings growth rate

18.7%

EPS growth rate

Telecom Industry Growth12.7%
Revenue growth rate33.6%
Return on equity6.5%
Net Margin61.4%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Indoritel Makmur Internasional makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:DNET Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 241,417,012869,9891,054,3680
31 Mar 241,403,652580,819940,6700
31 Dec 231,390,105721,040899,9880
30 Sep 231,413,691947,814857,1360
30 Jun 231,338,8571,134,487846,5430
31 Mar 231,245,1661,205,088777,0600
31 Dec 221,138,3301,289,623718,2180
30 Sep 221,067,5971,460,964680,9530
30 Jun 22993,9091,263,095624,7640
31 Mar 22933,8191,162,549575,9980
31 Dec 21844,412926,917538,1680
30 Sep 21705,014660,734494,2500
30 Jun 21605,895574,905447,1640
31 Mar 21539,300339,993425,4050
31 Dec 20488,888328,828412,9150
30 Sep 20418,259329,188380,7900
30 Jun 20371,018351,384370,9580
31 Mar 20303,869521,455360,1890
31 Dec 19257,798523,050335,9930
30 Sep 19190,835430,191289,0040
30 Jun 19158,909408,127262,1960
31 Mar 19144,032373,129235,2470
31 Dec 18129,789289,411219,3220
30 Sep 18111,803286,825196,2430
30 Jun 1894,715262,790170,4970
31 Mar 1871,639208,229145,6960
31 Dec 1756,369208,359118,4140
30 Sep 1747,467215,56396,5660
30 Jun 1736,010304,82082,5990
31 Mar 1727,656332,67167,4870
31 Dec 1622,658410,86458,4130
30 Sep 1619,454436,91653,2480
30 Jun 1616,516459,50349,3780
31 Mar 1612,630421,55639,4820
31 Dec 159,203416,69332,2600
30 Sep 155,437335,51922,3840
30 Jun 152,963323,61816,6120
31 Mar 152,899340,43815,5610
31 Dec 141,927345,65014,6230
30 Sep 143,248338,96313,9390
30 Jun 143,942295,46812,1590
31 Mar 146,639239,0019,7940
31 Dec 139,023192,8897,6380

Quality Earnings: DNET has high quality earnings.

Growing Profit Margin: DNET's current net profit margins (61.4%) are lower than last year (67%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: DNET's earnings have grown by 18.7% per year over the past 5 years.

Accelerating Growth: DNET's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: DNET had negative earnings growth (-8.2%) over the past year, making it difficult to compare to the Telecom industry average (-1%).


Return on Equity

High ROE: DNET's Return on Equity (6.5%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 08:55
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Indoritel Makmur Internasional Tbk. is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution