PT MNC Digital Entertainment Tbk

IDX:MSIN Stock Report

Market Cap: Rp62.8t

MNC Digital Entertainment Valuation

Is MSIN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MSIN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MSIN (IDR1035) is trading above our estimate of fair value (IDR209.12)

Significantly Below Fair Value: MSIN is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MSIN?

Key metric: As MSIN is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for MSIN. This is calculated by dividing MSIN's market cap by their current revenue.
What is MSIN's PS Ratio?
PS Ratio21.7x
SalesRp2.89t
Market CapRp62.80t

Price to Sales Ratio vs Peers

How does MSIN's PS Ratio compare to its peers?

The above table shows the PS ratio for MSIN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.7x
CNMA Nusantara Sejahtera Raya
2.6x23.2%Rp15.1t
RAAM Tripar Multivision Plus
7.5xn/aRp2.5t
VERN Verona Indah Pictures
3.2xn/aRp857.8b
BLTZ Graha Layar Prima
1.5xn/aRp1.7t
MSIN MNC Digital Entertainment
21.7xn/aRp62.8t

Price-To-Sales vs Peers: MSIN is expensive based on its Price-To-Sales Ratio (21.7x) compared to the peer average (3.7x).


Price to Sales Ratio vs Industry

How does MSIN's PS Ratio compare vs other companies in the Asian Entertainment Industry?

41 CompaniesPrice / SalesEstimated GrowthMarket Cap
MSIN 21.7xIndustry Avg. 2.2xNo. of Companies61PS0246810+
41 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: MSIN is expensive based on its Price-To-Sales Ratio (21.7x) compared to the Asian Entertainment industry average (2.2x).


Price to Sales Ratio vs Fair Ratio

What is MSIN's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MSIN PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio21.7x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate MSIN's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies