PT MNC Digital Entertainment Tbk

IDX:MSIN Stock Report

Market Cap: Rp48.2t

MNC Digital Entertainment Past Earnings Performance

Past criteria checks 5/6

MNC Digital Entertainment has been growing earnings at an average annual rate of 10.4%, while the Entertainment industry saw earnings growing at 9.6% annually. Revenues have been growing at an average rate of 15.1% per year. MNC Digital Entertainment's return on equity is 5.5%, and it has net margins of 12.5%.

Key information

10.4%

Earnings growth rate

7.3%

EPS growth rate

Entertainment Industry Growth17.7%
Revenue growth rate15.1%
Return on equity5.5%
Net Margin12.5%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How MNC Digital Entertainment makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

IDX:MSIN Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 242,891,127360,479237,29327,906
30 Jun 242,853,653327,123225,23143,732
31 Mar 242,889,443272,473230,10628,961
31 Dec 232,952,629263,992238,89333,028
30 Sep 232,970,011205,587238,15644,022
30 Jun 233,322,303301,448248,74751,709
31 Mar 233,417,934308,370276,73547,093
31 Dec 223,517,808339,771278,79447,067
30 Sep 224,682,173572,897367,68131,306
30 Jun 224,038,524525,064327,72622,576
31 Mar 223,519,709461,726281,02910,852
31 Dec 213,082,075398,569237,0950
30 Sep 211,658,412253,966115,9272,174
30 Jun 211,647,882243,834117,7100
31 Mar 211,390,136183,574102,6470
01 Jan 211,989,184234,871201,7650
30 Sep 201,456,613157,194105,0350
30 Jun 201,542,736161,409108,8760
31 Mar 201,782,794197,104118,4410
31 Dec 191,780,848211,412125,4330
30 Sep 191,753,870221,228149,7640
30 Jun 191,724,379222,382140,7530
31 Mar 191,662,416221,64599,3140
31 Dec 181,509,601210,814107,2770
30 Sep 181,435,664176,79767,4710
30 Jun 181,341,418165,97750,1990
31 Mar 181,187,565149,67550,4900
31 Dec 171,112,390121,52751,0000
31 Dec 16698,26953,59245,9870
31 Dec 15523,28120,86743,4070

Quality Earnings: MSIN has high quality earnings.

Growing Profit Margin: MSIN's current net profit margins (12.5%) are higher than last year (6.9%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: MSIN's earnings have grown by 10.4% per year over the past 5 years.

Accelerating Growth: MSIN's earnings growth over the past year (75.3%) exceeds its 5-year average (10.4% per year).

Earnings vs Industry: MSIN earnings growth over the past year (75.3%) exceeded the Entertainment industry 4.9%.


Return on Equity

High ROE: MSIN's Return on Equity (5.5%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 07:18
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT MNC Digital Entertainment Tbk is covered by 1 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kresna HutabaratPT Mandiri Sekuritas