Malindo Feedmill Valuation

Is MAIN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MAIN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
Rp19.67k
Fair Value
96.6% undervalued intrinsic discount
1
Number of Analysts

Below Fair Value: MAIN (IDR675) is trading below our estimate of fair value (IDR19665.02)

Significantly Below Fair Value: MAIN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MAIN?

Key metric: As MAIN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MAIN. This is calculated by dividing MAIN's market cap by their current earnings.
What is MAIN's PE Ratio?
PE Ratio3.3x
EarningsRp463.27b
Market CapRp1.53t

Price to Earnings Ratio vs Peers

How does MAIN's PE Ratio compare to its peers?

The above table shows the PE ratio for MAIN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.4x
BWPT Eagle High Plantations
6.6xn/aRp1.8t
CSRA Cisadane Sawit Raya
4.7xn/aRp1.3t
PNGO PINAGO UTAMA
5.6xn/aRp1.4t
MKTR Menthobi Karyatama Raya
24.8xn/aRp1.3t
MAIN Malindo Feedmill
3.3x27.82%Rp1.5t

Price-To-Earnings vs Peers: MAIN is good value based on its Price-To-Earnings Ratio (3.3x) compared to the peer average (10.4x).


Price to Earnings Ratio vs Industry

How does MAIN's PE Ratio compare vs other companies in the ID Food Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
UNSP Bakrie Sumatera Plantations
2xn/aUS$19.67m
No more companies available in this PE range
MAIN 3.3xIndustry Avg. 14.5xNo. of Companies11PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MAIN is good value based on its Price-To-Earnings Ratio (3.3x) compared to the ID Food industry average (14.6x).


Price to Earnings Ratio vs Fair Ratio

What is MAIN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MAIN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio3.3x
Fair PE Ratio13.9x

Price-To-Earnings vs Fair Ratio: MAIN is good value based on its Price-To-Earnings Ratio (3.3x) compared to the estimated Fair Price-To-Earnings Ratio (13.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

AnalystConsensusTarget
Consensus Narrative from 1 Analyst
Rp1.90k
Fair Value
64.5% undervalued intrinsic discount
1
Number of Analysts

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/13 06:48
End of Day Share Price 2025/06/13 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PT Malindo Feedmill Tbk is covered by 14 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Erwan TeguhCGS International
Benedictus Benjamin SantosoDBS Bank Ltd
Adam WorthingtonMacquarie Research