Malindo Feedmill Future Growth
Future criteria checks 3/6
Malindo Feedmill is forecast to grow earnings and revenue by 32.9% and 4.8% per annum respectively. EPS is expected to grow by 32.9% per annum. Return on equity is forecast to be 16.6% in 3 years.
Key information
32.9%
Earnings growth rate
32.9%
EPS growth rate
Food earnings growth | 15.9% |
Revenue growth rate | 4.8% |
Future return on equity | 16.6% |
Analyst coverage | Low |
Last updated | 01 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 13,972,000 | 664,500 | N/A | 863,500 | 2 |
12/31/2025 | 12,978,500 | 307,000 | N/A | 536,000 | 2 |
12/31/2024 | 12,626,000 | 277,000 | N/A | 444,500 | 2 |
9/30/2024 | 12,532,670 | 376,537 | 993,695 | 1,149,432 | N/A |
6/30/2024 | 12,898,551 | 486,282 | 764,340 | 898,839 | N/A |
3/31/2024 | 12,626,139 | 323,889 | 418,047 | 556,932 | N/A |
12/31/2023 | 12,058,023 | 63,373 | 358,596 | 461,818 | N/A |
9/30/2023 | 11,701,047 | 123,021 | -100,183 | 3,086 | N/A |
6/30/2023 | 11,243,643 | -37,785 | -68,154 | 121,107 | N/A |
3/31/2023 | 11,026,889 | -157,097 | -187,516 | 48,299 | N/A |
12/31/2022 | 11,101,647 | 26,240 | -7,623 | 268,953 | N/A |
9/30/2022 | 10,786,568 | -9,249 | -88,893 | 241,475 | N/A |
6/30/2022 | 10,060,345 | -134,808 | -540,487 | -189,292 | N/A |
3/31/2022 | 9,738,714 | -18,055 | -428,634 | -70,868 | N/A |
12/31/2021 | 9,130,618 | 60,376 | -608,237 | -273,558 | N/A |
9/30/2021 | 8,706,141 | 52,328 | -239,812 | 33,885 | N/A |
6/30/2021 | 8,386,894 | 133,986 | 207,500 | 430,481 | N/A |
3/31/2021 | 7,453,834 | 35,984 | -18,666 | 222,063 | N/A |
12/31/2020 | 7,000,570 | -38,839 | -38,837 | 284,504 | N/A |
9/30/2020 | 6,794,799 | -115,417 | -235,934 | 221,103 | N/A |
6/30/2020 | 6,775,588 | -37,669 | -405,091 | 162,897 | N/A |
3/31/2020 | 7,202,751 | 75,237 | -382,303 | 170,805 | N/A |
12/31/2019 | 7,454,920 | 152,488 | -196,862 | 312,988 | N/A |
9/30/2019 | 7,536,890 | 257,298 | -370,296 | 32,841 | N/A |
6/30/2019 | 7,505,421 | 275,265 | -231,235 | 80,682 | N/A |
3/31/2019 | 7,176,866 | 308,813 | 85,917 | 465,479 | N/A |
12/31/2018 | 6,705,893 | 284,799 | 45,285 | 367,904 | N/A |
9/30/2018 | 6,232,583 | 263,067 | 179,125 | 521,911 | N/A |
6/30/2018 | 5,813,475 | 171,490 | N/A | 378,775 | N/A |
3/31/2018 | 5,649,617 | 85,631 | N/A | 326,348 | N/A |
12/31/2017 | 5,441,396 | 42,947 | N/A | 265,893 | N/A |
9/30/2017 | 5,324,825 | -18,944 | N/A | 196,897 | N/A |
6/30/2017 | 5,188,440 | 70,608 | N/A | 343,103 | N/A |
3/31/2017 | 5,211,622 | 262,340 | N/A | 353,864 | N/A |
12/31/2016 | 5,237,701 | 211,523 | N/A | 251,605 | N/A |
9/30/2016 | 5,200,808 | 241,362 | N/A | 111,433 | N/A |
6/30/2016 | 5,219,790 | 189,013 | N/A | -87,414 | N/A |
3/31/2016 | 4,953,179 | 49,067 | N/A | 103,782 | N/A |
12/31/2015 | 4,775,015 | -62,835 | N/A | -26,280 | N/A |
9/30/2015 | 4,640,347 | -176,921 | N/A | -107,531 | N/A |
6/30/2015 | 4,506,786 | -258,796 | N/A | -143,391 | N/A |
3/31/2015 | 4,540,554 | -202,700 | N/A | -476,660 | N/A |
12/31/2014 | 4,502,078 | -84,752 | N/A | -301,780 | N/A |
9/30/2014 | 4,479,737 | 20,180 | N/A | -271,591 | N/A |
6/30/2014 | 4,498,819 | 155,086 | N/A | 83,204 | N/A |
3/31/2014 | 4,334,916 | 221,106 | N/A | 87,370 | N/A |
12/31/2013 | 4,193,082 | 241,247 | N/A | 109,333 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MAIN's forecast earnings growth (32.9% per year) is above the savings rate (6.8%).
Earnings vs Market: MAIN's earnings (32.9% per year) are forecast to grow faster than the ID market (19% per year).
High Growth Earnings: MAIN's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: MAIN's revenue (4.8% per year) is forecast to grow slower than the ID market (9.7% per year).
High Growth Revenue: MAIN's revenue (4.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MAIN's Return on Equity is forecast to be low in 3 years time (16.6%).