PT Surya Toto Indonesia Tbk

IDX:TOTO Stock Report

Market Cap: Rp2.3t

Surya Toto Indonesia Valuation

Is TOTO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TOTO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TOTO (IDR224) is trading below our estimate of fair value (IDR547.41)

Significantly Below Fair Value: TOTO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TOTO?

Key metric: As TOTO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TOTO. This is calculated by dividing TOTO's market cap by their current earnings.
What is TOTO's PE Ratio?
PE Ratio9x
EarningsRp257.35b
Market CapRp2.31t

Price to Earnings Ratio vs Peers

How does TOTO's PE Ratio compare to its peers?

The above table shows the PE ratio for TOTO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12.4x
AMFG PThimas Flat Glass
7.2xn/aRp2.0t
MLIA Mulia Industrindo
5.2xn/aRp2.1t
ARNA Arwana Citramulia
12.9x16.0%Rp5.3t
IKAI Intikeramik Alamasri Industri
24.2xn/aRp146.4b
TOTO Surya Toto Indonesia
9xn/aRp2.3t

Price-To-Earnings vs Peers: TOTO is good value based on its Price-To-Earnings Ratio (9x) compared to the peer average (12.4x).


Price to Earnings Ratio vs Industry

How does TOTO's PE Ratio compare vs other companies in the Asian Building Industry?

5 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TOTO 9.0xIndustry Avg. 16.9xNo. of Companies30PE01224364860+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TOTO is good value based on its Price-To-Earnings Ratio (9x) compared to the Asian Building industry average (16.9x).


Price to Earnings Ratio vs Fair Ratio

What is TOTO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TOTO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TOTO's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies