Intikeramik Alamasri Industri Valuation

Q: What is the Fair Price of IKAI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

IKAI (IDR11) is trading above our estimate of [[fair value]] (IDR0.66)

Is IKAI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of IKAI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: IKAI (IDR11) is trading above our estimate of fair value (IDR0.66)

Significantly Below Fair Value: IKAI is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IKAI?

Key metric: As IKAI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for IKAI. This is calculated by dividing IKAI's market cap by their current earnings.
What is IKAI's PE Ratio?
PE Ratio	24.2x
Earnings	Rp6.05b
Market Cap	Rp146.36b

IKAI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2x
Enterprise Value/EBITDA	14.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does IKAI's PE Ratio compare to its peers?

The above table shows the PE ratio for IKAI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	7.1x
KUAS Ace Oldfields	6.9x	n/a	Rp65.9b
MLIA Mulia Industrindo	5.2x	n/a	Rp2.1t
AMFG PThimas Flat Glass	7.2x	n/a	Rp2.0t
TOTO Surya Toto Indonesia	9x	n/a	Rp2.3t
IKAI Intikeramik Alamasri Industri	24.2x	n/a	Rp146.4b

Price-To-Earnings vs Peers: IKAI is expensive based on its Price-To-Earnings Ratio (24.2x) compared to the peer average (7.1x).

Price to Earnings Ratio vs Industry

How does IKAI's PE Ratio compare vs other companies in the Asian Building Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: IKAI is expensive based on its Price-To-Earnings Ratio (24.2x) compared to the Asian Building industry average (17.1x).

Price to Earnings Ratio vs Fair Ratio

What is IKAI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IKAI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	24.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate IKAI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

PThimas Flat Glass

Rp2.0t

Manufactures and sells flat and safety glass products in Indonesia.

AMFG

Rp4,590.00

-1.3%

-21.5%

Intraco Penta

Rp43.5b

Distributes heavy equipment and spare parts in Indonesia.

INTA

Rp13.00

8.3%

-74.0%

Surya Pertiwi

Rp1.7t

Distributes bathroom and kitchen products in Indonesia.

SPTO

Rp625.00

-7.4%

12.6%