Hrvatski Telekom d.d Future Growth

Future criteria checks 2/6

Hrvatski Telekom d.d is forecast to grow earnings and revenue by 3.8% and 3.2% per annum respectively. EPS is expected to grow by 1.8% per annum. Return on equity is forecast to be 9% in 3 years.

Key information

3.8%

Earnings growth rate

1.8%

EPS growth rate

Telecom earnings growth	18.6%
Revenue growth rate	3.2%
Future return on equity	9.0%
Analyst coverage	Low
Last updated	04 Oct 2024

Recent future growth updates

No updates

Recent updates

Here's Why We Think Hrvatski Telekom d.d (ZGSE:HT) Might Deserve Your Attention Today

Oct 18

Investors Met With Slowing Returns on Capital At Hrvatski Telekom d.d (ZGSE:HT)

Sep 27

Hrvatski Telekom d.d (ZGSE:HT) Has More To Do To Multiply In Value Going Forward

May 24

Hrvatski Telekom d.d (ZGSE:HT) Hasn't Managed To Accelerate Its Returns

Sep 15

Here's What's Concerning About Hrvatski Telekom d.d's (ZGSE:HT) Returns On Capital

Oct 02

Hrvatski Telekom d.d (ZGSE:HT) Will Be Hoping To Turn Its Returns On Capital Around

Feb 24

Hrvatski Telekom d.d.'s (ZGSE:HT) Stock Been Rising But Financials Look Weak: Should Shareholders Be Worried?

Mar 10

Hrvatski Telekom d.d (ZGSE:HT) Seems To Use Debt Quite Sensibly

Feb 22

Factors Income Investors Should Consider Before Adding Hrvatski Telekom d.d. (ZGSE:HT) To Their Portfolio

Feb 04

A Look At The Intrinsic Value Of Hrvatski Telekom d.d. (ZGSE:HT)

Jan 20

Hrvatski Telekom d.d (ZGSE:HT) Has Compensated Shareholders With A Respectable 62% Return On Their Investment

Dec 31

Is Hrvatski Telekom d.d (ZGSE:HT) Shrinking?

Dec 16

How Much Of Hrvatski Telekom d.d. (ZGSE:HT) Do Institutions Own?

Dec 02

Is Hrvatski Telekom d.d. (ZGSE:HT) Worth HRK175 Based On Its Intrinsic Value?

Jun 29

Earnings and Revenue Growth Forecasts

ZGSE:HT - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,161	154	190	451	1
12/31/2025	1,131	150	182	434	1
12/31/2024	1,091	142	N/A	391	1
9/30/2024	1,082	142	180	385	N/A
6/30/2024	1,069	136	177	372	N/A
3/31/2024	1,051	132	45	364	N/A
12/31/2023	1,039	132	57	361	N/A
9/30/2023	1,020	114	17	352	N/A
6/30/2023	991	98	10	344	N/A
3/31/2023	998	91	145	356	N/A
12/31/2022	984	87	150	345	N/A
9/30/2022	983	90	198	395	N/A
6/30/2022	965	100	192	406	N/A
3/31/2022	967	98	172	381	N/A
12/31/2021	983	82	176	381	N/A
9/30/2021	1,001	65	144	350	N/A
6/30/2021	1,011	59	144	348	N/A
3/31/2021	993	65	150	361	N/A
12/31/2020	988	78	99	335	N/A
9/30/2020	990	82	135	357	N/A
6/30/2020	991	81	122	332	N/A
3/31/2020	1,005	92	112	315	N/A
12/31/2019	1,035	99	147	343	N/A
9/30/2019	1,040	123	83	280	N/A
6/30/2019	1,054	144	121	314	N/A
3/31/2019	1,045	146	121	315	N/A
12/31/2018	1,050	143	109	317	N/A
9/30/2018	1,044	129	184	369	N/A
6/30/2018	1,049	120	N/A	346	N/A
3/31/2018	1,041	118	N/A	352	N/A
12/31/2017	1,043	116	N/A	362	N/A
9/30/2017	1,013	122	N/A	309	N/A
6/30/2017	981	125	N/A	320	N/A
3/31/2017	957	127	N/A	291	N/A
12/31/2016	924	124	N/A	275	N/A
9/30/2016	920	126	N/A	306	N/A
6/30/2016	932	124	N/A	329	N/A
3/31/2016	927	121	N/A	331	N/A
12/31/2015	906	121	N/A	310	N/A
9/30/2015	910	151	N/A	318	N/A
6/30/2015	912	151	N/A	292	N/A
3/31/2015	905	143	N/A	292	N/A
12/31/2014	904	150	N/A	300	N/A
9/30/2014	907	156	N/A	298	N/A
6/30/2014	906	168	N/A	258	N/A
3/31/2014	907	183	N/A	282	N/A
12/31/2013	924	189	N/A	280	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HT's forecast earnings growth (3.8% per year) is above the savings rate (2.5%).

Earnings vs Market: HT's earnings (3.8% per year) are forecast to grow faster than the HR market (1.4% per year).

High Growth Earnings: HT's earnings are forecast to grow, but not significantly.

Revenue vs Market: HT's revenue (3.2% per year) is forecast to grow slower than the HR market (3.6% per year).

High Growth Revenue: HT's revenue (3.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HT's Return on Equity is forecast to be low in 3 years time (9%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 17:02
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Hrvatski Telekom d.d. is covered by 8 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Attila Gyurcsik	ConCorde Securities Ltd.
Nora Nagy	Erste Group Bank AG
Petr Bartek	Erste Group Bank AG

Hrvatski Telekom d.d Future Growth

Future criteria checks 2/6

Key information

Recent future growth updates

Recent updates

Hrvatski Telekom d.d. to Report Q1, 2025 Results on Apr 30, 2025

Now 20% undervalued

Third quarter 2024 earnings released

Here's Why We Think Hrvatski Telekom d.d (ZGSE:HT) Might Deserve Your Attention Today

Investors Met With Slowing Returns on Capital At Hrvatski Telekom d.d (ZGSE:HT)

Second quarter 2024 earnings released

Hrvatski Telekom d.d. to Report First Half, 2024 Results on Jul 25, 2024

Now 22% undervalued

Hrvatski Telekom Mulls Merger of HTS Unit

Now 20% undervalued after recent price drop

Now 20% undervalued

Hrvatski Telekom d.d (ZGSE:HT) Has More To Do To Multiply In Value Going Forward

Now 21% undervalued

Upcoming dividend of €1.53 per share

First quarter 2024 earnings released

Dividend of €1.53 announced

Hrvatski Telekom d.d. to Report Q1, 2024 Results on Apr 30, 2024

Now 20% undervalued

Full year 2023 earnings released

Hrvatski Telekom d.d. to Report Fiscal Year 2023 Results on Feb 23, 2024

Now 20% undervalued

Now 20% undervalued

Hrvatski Telekom d.d. to Report Fiscal Year 2023 Results on Mar 20, 2024

Third quarter 2023 earnings released

Hrvatski Telekom d.d (ZGSE:HT) Hasn't Managed To Accelerate Its Returns

New major risk - Dividend sustainability

Second quarter 2023 earnings released

Upcoming dividend of €1.10 per share at 4.3% yield

Full year 2022 earnings released: EPS: Kn8.27 (vs Kn7.67 in FY 2021)

Full year 2022 earnings released

Croatian Telecom Announces Changes in Management Board

Hrvatski Telekom d.d. to Report Q1, 2023 Results on Apr 28, 2023

Third quarter 2022 earnings released

Hrvatski Telekom d.d. to Report Nine Months, 2022 Results on Oct 31, 2022

Here's What's Concerning About Hrvatski Telekom d.d's (ZGSE:HT) Returns On Capital

Second quarter 2022 earnings released

Hrvatski Telekom d.d. to Report First Half, 2022 Results on Jul 28, 2022

Hrvatski Telekom Appoints Matija Kovacevic as Member of the Management Board and CFO, Effective August 1 2022

First quarter 2022 earnings: Revenues miss analyst expectations

Upcoming dividend of Kn8.00 per share

Hrvatski Telekom d.d. to Report Q1, 2022 Results on Apr 28, 2022

Hrvatski Telekom d.d. (ZGSE:HT) acquired HT Produkcija LLC.

Full year 2021 earnings: Revenues exceed analyst expectations

Hrvatski Telekom d.d (ZGSE:HT) Will Be Hoping To Turn Its Returns On Capital Around

Now 20% undervalued

Third quarter 2021 earnings released

Second quarter 2021 earnings released

A Look At The Intrinsic Value Of Hrvatski Telekom d.d. (ZGSE:HT)

First quarter 2021 earnings released

Upcoming dividend of Kn8.00 per share

These Return Metrics Don't Make Hrvatski Telekom d.d (ZGSE:HT) Look Too Strong

Hrvatski Telekom d.d's (ZGSE:HT) Soft Earnings Don't Show The Whole Picture

Full year 2020 earnings released

Revenue beats expectations

New 90-day high: Kn188

Hrvatski Telekom d.d.'s (ZGSE:HT) Stock Been Rising But Financials Look Weak: Should Shareholders Be Worried?

Hrvatski Telekom d.d., Annual General Meeting, Apr 23, 2021

Hrvatski Telekom d.d (ZGSE:HT) Seems To Use Debt Quite Sensibly

Hrvatski Telekom d.d. to Report Fiscal Year 2020 Results on Mar 10, 2021

Factors Income Investors Should Consider Before Adding Hrvatski Telekom d.d. (ZGSE:HT) To Their Portfolio

A Look At The Intrinsic Value Of Hrvatski Telekom d.d. (ZGSE:HT)

New 90-day high: Kn185

Hrvatski Telekom d.d (ZGSE:HT) Has Compensated Shareholders With A Respectable 62% Return On Their Investment

Is Hrvatski Telekom d.d (ZGSE:HT) Shrinking?

Hrvatski Telekom Hires Credit Suisse Deutschland to Lead Optima Telekom's Sale

How Much Of Hrvatski Telekom d.d. (ZGSE:HT) Do Institutions Own?

New 90-day high: Kn179

Hrvatski Telekom d.d. to Report Q3, 2021 Results on Oct 28, 2021

Third quarter earnings released

Hrvatski Telekom d.d. to Report Nine Months, 2020 Results on Oct 29, 2020

New 90-day high: Kn178

Is Hrvatski Telekom d.d. (ZGSE:HT) Worth HRK175 Based On Its Intrinsic Value?

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts