Xiaomi Future Growth
Future criteria checks 3/6
Xiaomi is forecast to grow earnings and revenue by 13.5% and 12.4% per annum respectively. EPS is expected to grow by 12.4% per annum. Return on equity is forecast to be 12.3% in 3 years.
Key information
13.5%
Earnings growth rate
12.4%
EPS growth rate
| Tech earnings growth | 19.6% |
| Revenue growth rate | 12.4% |
| Future return on equity | 12.3% |
| Analyst coverage | Good |
| Last updated | 24 Aug 2024 |
Recent future growth updates
Recent updates
Is It Too Late To Consider Buying Xiaomi Corporation (HKG:1810)?
Jul 11
Xiaomi (HKG:1810) Has Some Way To Go To Become A Multi-Bagger
Jun 10Does Xiaomi (HKG:1810) Have A Healthy Balance Sheet?
May 23Xiaomi Corporation's (HKG:1810) Price Is Out Of Tune With Revenues
Apr 23We Think Xiaomi's (HKG:1810) Solid Earnings Are Understated
Mar 26Is There Now An Opportunity In Xiaomi Corporation (HKG:1810)?
Mar 11Return Trends At Xiaomi (HKG:1810) Aren't Appealing
Feb 26Is Xiaomi (HKG:1810) A Risky Investment?
Feb 12Xiaomi Corporation's (HKG:1810) Intrinsic Value Is Potentially 55% Above Its Share Price
Jan 30Xiaomi Corporation's (HKG:1810) Business Is Yet to Catch Up With Its Share Price
Dec 18What Is Xiaomi Corporation's (HKG:1810) Share Price Doing?
Dec 05Xiaomi (HKG:1810) Will Want To Turn Around Its Return Trends
Nov 13Is Xiaomi (HKG:1810) A Risky Investment?
Oct 16Is Xiaomi Corporation (HKG:1810) Potentially Undervalued?
Aug 16Xiaomi (HKG:1810) May Have Issues Allocating Its Capital
Aug 01Is Xiaomi (HKG:1810) Using Too Much Debt?
Jul 17Is There Now An Opportunity In Xiaomi Corporation (HKG:1810)?
May 17Estimating The Fair Value Of Xiaomi Corporation (HKG:1810)
May 01Some Investors May Be Worried About Xiaomi's (HKG:1810) Returns On Capital
Apr 14Is Xiaomi (HKG:1810) Using Too Much Debt?
Mar 14The Returns On Capital At Xiaomi (HKG:1810) Don't Inspire Confidence
Jan 06Here's Why Xiaomi (HKG:1810) Can Manage Its Debt Responsibly
Oct 27Is Now An Opportune Moment To Examine Xiaomi Corporation (HKG:1810)?
Sep 21Investors Met With Slowing Returns on Capital At Xiaomi (HKG:1810)
Aug 16We Think Xiaomi (HKG:1810) Can Manage Its Debt With Ease
Jul 20Xiaomi Corporation (HKG:1810) Shares Could Be 50% Below Their Intrinsic Value Estimate
Jul 04Should You Think About Buying Xiaomi Corporation (HKG:1810) Now?
Jun 03There's Been No Shortage Of Growth Recently For Xiaomi's (HKG:1810) Returns On Capital
May 05Is Xiaomi (HKG:1810) A Risky Investment?
Apr 08Estimating The Intrinsic Value Of Xiaomi Corporation (HKG:1810)
Mar 26Does Xiaomi (HKG:1810) Deserve A Spot On Your Watchlist?
Feb 20Should You Think About Buying Xiaomi Corporation (HKG:1810) Now?
Jan 27Investors Will Want Xiaomi's (HKG:1810) Growth In ROCE To Persist
Jan 15Estimating The Intrinsic Value Of Xiaomi Corporation (HKG:1810)
Dec 22Xiaomi (HKG:1810) Seems To Use Debt Rather Sparingly
Nov 28Why Xiaomi Corporation (HKG:1810) Could Be Worth Watching
Oct 25There's Been No Shortage Of Growth Recently For Xiaomi's (HKG:1810) Returns On Capital
Oct 13Xiaomi Corporation (HKG:1810) Shares Could Be 31% Above Their Intrinsic Value Estimate
Sep 19Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 443,193 | 25,926 | 27,731 | 33,377 | 28 |
| 12/31/2025 | 390,990 | 20,992 | 25,840 | 31,405 | 31 |
| 12/31/2024 | 340,672 | 18,001 | 16,619 | 24,680 | 31 |
| 6/30/2024 | 308,533 | 18,881 | 17,400 | 23,669 | N/A |
| 3/31/2024 | 287,000 | 17,453 | 22,190 | 30,795 | N/A |
| 12/31/2023 | 270,970 | 17,475 | 35,032 | 41,300 | N/A |
| 9/30/2023 | 263,774 | 15,899 | 31,803 | 37,602 | N/A |
| 6/30/2023 | 263,354 | 9,549 | 15,999 | 22,804 | N/A |
| 3/31/2023 | 266,170 | 7,265 | -290 | 5,510 | N/A |
| 12/31/2022 | 280,044 | 2,474 | -10,189 | -4,390 | N/A |
| 9/30/2022 | 299,572 | 1,808 | -3,940 | 3,230 | N/A |
| 6/30/2022 | 307,160 | 4,077 | -13,588 | -5,530 | N/A |
| 3/31/2022 | 324,778 | 10,959 | -7,519 | -349 | N/A |
| 12/31/2021 | 328,309 | 19,339 | 2,616 | 9,785 | N/A |
| 9/30/2021 | 313,197 | 25,667 | 8,556 | 11,581 | N/A |
| 6/30/2021 | 307,297 | 29,755 | 30,364 | 34,089 | N/A |
| 3/31/2021 | 273,046 | 25,985 | 28,512 | 31,538 | N/A |
| 12/31/2020 | 245,866 | 20,356 | 18,853 | 21,879 | N/A |
| 9/30/2020 | 231,872 | 13,983 | 14,848 | 18,253 | N/A |
| 6/30/2020 | 213,371 | 11,628 | 5,919 | 8,969 | N/A |
| 3/31/2020 | 211,784 | 9,082 | 12,318 | 15,723 | N/A |
| 12/31/2019 | 205,839 | 10,044 | 20,405 | 23,810 | N/A |
| 9/30/2019 | 193,790 | 11,012 | 3,922 | 7,707 | N/A |
| 6/30/2019 | 190,976 | 10,986 | -876 | 3,379 | N/A |
| 3/31/2019 | 184,260 | 23,685 | -3,334 | -255 | N/A |
| 12/31/2018 | 174,915 | 13,554 | -5,200 | -1,415 | N/A |
| 9/30/2018 | 165,608 | -2,885 | -722 | 496 | N/A |
| 6/30/2018 | 148,862 | -16,373 | 1,385 | 3,187 | N/A |
| 3/31/2018 | 126,332 | -40,928 | N/A | -3,243 | N/A |
| 12/31/2017 | 114,625 | -43,826 | N/A | -996 | N/A |
| 12/31/2016 | 68,434 | 553 | N/A | 4,531 | N/A |
| 12/31/2015 | 66,811 | -7,581 | N/A | -2,601 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 1810's forecast earnings growth (13.5% per year) is above the savings rate (2.3%).
Earnings vs Market: 1810's earnings (13.5% per year) are forecast to grow faster than the Hong Kong market (10.9% per year).
High Growth Earnings: 1810's earnings are forecast to grow, but not significantly.
Revenue vs Market: 1810's revenue (12.4% per year) is forecast to grow faster than the Hong Kong market (7.4% per year).
High Growth Revenue: 1810's revenue (12.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 1810's Return on Equity is forecast to be low in 3 years time (12.3%).