Xiaomi Corporation

SEHK:1810 Stock Report

Market Cap: HK$1.2t

Xiaomi Future Growth

Future criteria checks 4/6

Xiaomi is forecast to grow earnings and revenue by 21.9% and 16.8% per annum respectively. EPS is expected to grow by 21.5% per annum. Return on equity is forecast to be 18.7% in 3 years.

Key information

21.9%

Earnings growth rate

21.5%

EPS growth rate

Tech earnings growth16.3%
Revenue growth rate16.8%
Future return on equity18.7%
Analyst coverage

Good

Last updated22 Apr 2025

Recent future growth updates

Recent updates

Xiaomi Corporation's (HKG:1810) Stock Retreats 33% But Earnings Haven't Escaped The Attention Of Investors

Apr 07
Xiaomi Corporation's (HKG:1810) Stock Retreats 33% But Earnings Haven't Escaped The Attention Of Investors

We Ran A Stock Scan For Earnings Growth And Xiaomi (HKG:1810) Passed With Ease

Apr 01
We Ran A Stock Scan For Earnings Growth And Xiaomi (HKG:1810) Passed With Ease
author-image

Xiaomi to Surge with 15% Revenue Growth and IoT Expansion

Feb 27High-Spec, Low-Cost Smartphones: Xiaomi disrupted markets by offering feature-rich devices at competitive prices, undercutting rivals like Samsung and Apple. This "flagship specs at mid-range prices"

Investors Appear Satisfied With Xiaomi Corporation's (HKG:1810) Prospects As Shares Rocket 28%

Feb 17
Investors Appear Satisfied With Xiaomi Corporation's (HKG:1810) Prospects As Shares Rocket 28%

Is It Too Late To Consider Buying Xiaomi Corporation (HKG:1810)?

Feb 12
Is It Too Late To Consider Buying Xiaomi Corporation (HKG:1810)?

Xiaomi (HKG:1810) Hasn't Managed To Accelerate Its Returns

Jan 29
Xiaomi (HKG:1810) Hasn't Managed To Accelerate Its Returns

Are Investors Undervaluing Xiaomi Corporation (HKG:1810) By 23%?

Jan 14
Are Investors Undervaluing Xiaomi Corporation (HKG:1810) By 23%?

We Think Xiaomi (HKG:1810) Can Manage Its Debt With Ease

Dec 31
We Think Xiaomi (HKG:1810) Can Manage Its Debt With Ease

Solid Earnings May Not Tell The Whole Story For Xiaomi (HKG:1810)

Nov 25
Solid Earnings May Not Tell The Whole Story For Xiaomi (HKG:1810)
author-image

Premiumization And Global Expansion Drive Exciting Growth And Profitability Evolution

Nov 24 Xiaomi's successful premiumization strategy and international expansion efforts indicate strong potential for future revenue growth and improved profitability across its market segments.

Xiaomi Corporation (HKG:1810) Looks Just Right With A 26% Price Jump

Oct 26
Xiaomi Corporation (HKG:1810) Looks Just Right With A 26% Price Jump

Returns At Xiaomi (HKG:1810) Appear To Be Weighed Down

Oct 08
Returns At Xiaomi (HKG:1810) Appear To Be Weighed Down

Xiaomi (HKG:1810) Could Easily Take On More Debt

Sep 23
Xiaomi (HKG:1810) Could Easily Take On More Debt

Getting In Cheap On Xiaomi Corporation (HKG:1810) Might Be Difficult

Sep 07
Getting In Cheap On Xiaomi Corporation (HKG:1810) Might Be Difficult

Is It Too Late To Consider Buying Xiaomi Corporation (HKG:1810)?

Jul 11
Is It Too Late To Consider Buying Xiaomi Corporation (HKG:1810)?

Xiaomi (HKG:1810) Has Some Way To Go To Become A Multi-Bagger

Jun 10
Xiaomi (HKG:1810) Has Some Way To Go To Become A Multi-Bagger

Does Xiaomi (HKG:1810) Have A Healthy Balance Sheet?

May 23
Does Xiaomi (HKG:1810) Have A Healthy Balance Sheet?

Earnings and Revenue Growth Forecasts

SEHK:1810 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/2027693,74655,81959,92666,17428
12/31/2026579,00343,19840,40455,72140
12/31/2025479,91632,02943,11039,12036
12/31/2024365,90623,65833,54339,295N/A
9/30/2024330,14519,36016,93023,199N/A
6/30/2024308,53318,88119,62423,669N/A
3/31/2024287,00017,45322,19030,795N/A
12/31/2023270,97017,47535,03241,300N/A
9/30/2023263,77415,89931,80337,602N/A
6/30/2023263,3549,54915,99922,804N/A
3/31/2023266,1707,265-2905,510N/A
12/31/2022280,0442,474-10,189-4,390N/A
9/30/2022299,5721,808-3,9403,230N/A
6/30/2022307,1604,077-13,588-5,530N/A
3/31/2022324,77810,959-7,519-349N/A
12/31/2021328,30919,3392,6169,785N/A
9/30/2021313,19725,6678,55611,581N/A
6/30/2021307,29729,75530,36434,089N/A
3/31/2021273,04625,98528,51231,538N/A
12/31/2020245,86620,35618,85321,879N/A
9/30/2020231,87213,98314,84818,253N/A
6/30/2020213,37111,6285,9198,969N/A
3/31/2020211,7849,08212,31815,723N/A
12/31/2019205,83910,04420,40523,810N/A
9/30/2019193,79011,0123,9227,707N/A
6/30/2019190,97610,986-8763,379N/A
3/31/2019184,26023,685-3,334-255N/A
12/31/2018174,91513,554-5,200-1,415N/A
9/30/2018165,608-2,885N/A496N/A
6/30/2018148,862-16,373N/A3,187N/A
3/31/2018126,332-40,928N/A-3,243N/A
12/31/2017114,625-43,826N/A-996N/A
12/31/201668,434553N/A4,531N/A
12/31/201566,811-7,581N/A-2,601N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 1810's forecast earnings growth (21.9% per year) is above the savings rate (2.4%).

Earnings vs Market: 1810's earnings (21.9% per year) are forecast to grow faster than the Hong Kong market (10.6% per year).

High Growth Earnings: 1810's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 1810's revenue (16.8% per year) is forecast to grow faster than the Hong Kong market (8.2% per year).

High Growth Revenue: 1810's revenue (16.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 1810's Return on Equity is forecast to be low in 3 years time (18.7%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/28 09:21
End of Day Share Price 2025/04/28 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Xiaomi Corporation is covered by 54 analysts. 40 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Zixiao YangArete Research Services LLP
Jiong ShaoBarclays
Michael MengBOCI Research Ltd.