Topsports International Holdings Valuation
Is 6110 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 6110 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 6110 (HK$2.5) is trading below our estimate of fair value (HK$7.43)
Significantly Below Fair Value: 6110 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 6110?
Key metric: As 6110 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 6110's PE Ratio? | |
|---|---|
| PE Ratio | 8.2x |
| Earnings | CN¥1.75b |
| Market Cap | CN¥14.42b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.5x |
| Enterprise Value/EBITDA | 5.2x |
| PEG Ratio | 0.8x |
Price to Earnings Ratio vs Peers
How does 6110's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 14.4x | ||
3709 EEKA Fashion Holdings | 8.7x | 11.4% | HK$6.4b |
3813 Pou Sheng International (Holdings) | 5.1x | 18.6% | HK$2.9b |
709 Giordano International | 9.7x | 7.4% | HK$2.7b |
393 Glorious Sun Enterprises | 34x | n/a | HK$1.7b |
6110 Topsports International Holdings | 8.2x | 11.0% | HK$15.5b |
Price-To-Earnings vs Peers: 6110 is good value based on its Price-To-Earnings Ratio (8.2x) compared to the peer average (14.4x).
Price to Earnings Ratio vs Industry
How does 6110's PE Ratio compare vs other companies in the HK Specialty Retail Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
84 Stelux Holdings International | 0.2x | n/a | US$9.99m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 6110 is good value based on its Price-To-Earnings Ratio (8.2x) compared to the Hong Kong Specialty Retail industry average (9.6x).
Price to Earnings Ratio vs Fair Ratio
What is 6110's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.2x |
| Fair PE Ratio | 11.6x |
Price-To-Earnings vs Fair Ratio: 6110 is good value based on its Price-To-Earnings Ratio (8.2x) compared to the estimated Fair Price-To-Earnings Ratio (11.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | HK$2.42 | HK$3.77 +55.8% | 41.3% | HK$7.78 | HK$2.50 | n/a | 19 |
| Nov ’25 | HK$2.56 | HK$3.83 +49.5% | 41.4% | HK$7.91 | HK$2.54 | n/a | 19 |
| Oct ’25 | HK$3.45 | HK$4.37 +26.8% | 42.1% | HK$7.93 | HK$2.50 | n/a | 18 |
| Sep ’25 | HK$2.91 | HK$5.85 +100.9% | 24.9% | HK$8.02 | HK$3.32 | n/a | 18 |
| Aug ’25 | HK$3.22 | HK$6.39 +98.6% | 13.9% | HK$7.90 | HK$4.88 | n/a | 18 |
| Jul ’25 | HK$4.15 | HK$6.71 +61.8% | 12.4% | HK$8.06 | HK$5.10 | n/a | 20 |
| Jun ’25 | HK$5.10 | HK$7.08 +38.8% | 10.0% | HK$8.29 | HK$5.60 | n/a | 20 |
| May ’25 | HK$5.46 | HK$7.58 +38.9% | 11.5% | HK$9.40 | HK$5.49 | n/a | 20 |
| Apr ’25 | HK$5.24 | HK$7.83 +49.5% | 10.1% | HK$9.53 | HK$6.55 | n/a | 20 |
| Mar ’25 | HK$5.25 | HK$7.86 +49.7% | 10.3% | HK$9.55 | HK$6.57 | n/a | 19 |
| Feb ’25 | HK$5.26 | HK$7.93 +50.8% | 10.6% | HK$9.55 | HK$6.68 | n/a | 19 |
| Jan ’25 | HK$6.08 | HK$8.04 +32.2% | 10.5% | HK$9.62 | HK$6.73 | n/a | 19 |
| Dec ’24 | HK$6.10 | HK$8.23 +35.0% | 10.2% | HK$9.57 | HK$6.70 | n/a | 19 |
| Nov ’24 | HK$6.60 | HK$8.16 +23.7% | 9.4% | HK$9.39 | HK$6.60 | HK$2.56 | 18 |
| Oct ’24 | HK$5.95 | HK$8.16 +37.1% | 9.1% | HK$9.40 | HK$6.68 | HK$3.45 | 17 |
| Sep ’24 | HK$6.38 | HK$8.24 +29.2% | 8.8% | HK$9.45 | HK$6.70 | HK$2.91 | 17 |
| Aug ’24 | HK$6.85 | HK$8.24 +20.2% | 13.7% | HK$10.20 | HK$4.88 | HK$3.22 | 19 |
| Jul ’24 | HK$6.79 | HK$8.25 +21.5% | 13.7% | HK$10.15 | HK$4.99 | HK$4.15 | 19 |
| Jun ’24 | HK$6.20 | HK$8.35 +34.7% | 18.2% | HK$12.39 | HK$4.88 | HK$5.10 | 18 |
| May ’24 | HK$6.97 | HK$8.54 +22.5% | 20.3% | HK$12.85 | HK$5.07 | HK$5.46 | 18 |
| Apr ’24 | HK$7.18 | HK$8.31 +15.7% | 21.6% | HK$12.85 | HK$5.06 | HK$5.24 | 18 |
| Mar ’24 | HK$7.32 | HK$8.08 +10.4% | 21.4% | HK$12.70 | HK$5.01 | HK$5.25 | 20 |
| Feb ’24 | HK$7.64 | HK$7.92 +3.7% | 21.6% | HK$12.97 | HK$5.31 | HK$5.26 | 20 |
| Jan ’24 | HK$6.19 | HK$7.54 +21.9% | 21.7% | HK$12.72 | HK$5.19 | HK$6.08 | 21 |
| Dec ’23 | HK$5.31 | HK$7.24 +36.4% | 23.9% | HK$12.28 | HK$5.01 | HK$6.10 | 20 |
| Nov ’23 | HK$4.17 | HK$7.39 +77.3% | 24.9% | HK$12.18 | HK$4.97 | HK$6.60 | 19 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Golden Eagle Retail Group
HK$11.4b
Golden Eagle Retail Group Limited, an investment holding company, engages in development and operation of lifestyle center and department stores in the People’s Republic of China.
3308
HK$6.84
7D
0%
1Y
36.8%
Baozun
US$159.4m
Through its subsidiaries, provides end-to-end e-commerce solutions to brand partners in the People's Republic of China.
9991
US$7.00
7D
-3.6%
1Y
-1.0%
Alibaba Group Holding
US$196.9b
Through its subsidiaries, provides technology infrastructure and marketing reach to help merchants, brands, retailers, and other businesses to engage with their users and customers in the People's Republic of China and internationally.
89988
US$77.60
7D
-1.1%
1Y
17.2%