Henderson Land Development Future Growth
Future criteria checks 2/6
Henderson Land Development is forecast to grow earnings and revenue by 11.9% and 3.1% per annum respectively. EPS is expected to grow by 11.7% per annum. Return on equity is forecast to be 3.5% in 3 years.
Key information
11.9%
Earnings growth rate
11.7%
EPS growth rate
| Real Estate earnings growth | 13.8% |
| Revenue growth rate | 3.1% |
| Future return on equity | 3.5% |
| Analyst coverage | Good |
| Last updated | 16 Apr 2024 |
Recent future growth updates
Recent updates
Henderson Land Development (HKG:12) Has Announced A Dividend Of HK$1.30
Apr 27
Unpleasant Surprises Could Be In Store For Henderson Land Development Company Limited's (HKG:12) Shares
Apr 18At HK$22.40, Is Henderson Land Development Company Limited (HKG:12) Worth Looking At Closely?
Mar 04Henderson Land Development Company Limited (HKG:12) Shares Could Be 35% Above Their Intrinsic Value Estimate
Feb 05Why Investors Shouldn't Be Surprised By Henderson Land Development Company Limited's (HKG:12) P/E
Jan 08We Think Henderson Land Development (HKG:12) Is Taking Some Risk With Its Debt
Dec 04What Does Henderson Land Development Company Limited's (HKG:12) Share Price Indicate?
Nov 13Estimating The Fair Value Of Henderson Land Development Company Limited (HKG:12)
Oct 02Henderson Land Development (HKG:12) Is Paying Out A Dividend Of HK$0.50
Aug 28These 4 Measures Indicate That Henderson Land Development (HKG:12) Is Using Debt Extensively
Aug 24At HK$23.10, Is It Time To Put Henderson Land Development Company Limited (HKG:12) On Your Watch List?
Aug 03Does This Valuation Of Henderson Land Development Company Limited (HKG:12) Imply Investors Are Overpaying?
Jul 03Henderson Land Development's (HKG:12) Dividend Will Be HK$1.30
Jun 06When Should You Buy Henderson Land Development Company Limited (HKG:12)?
May 04Henderson Land Development (HKG:12) Has Announced A Dividend Of HK$1.30
Apr 04Henderson Land Development (HKG:12) Use Of Debt Could Be Considered Risky
Mar 22Analyst Forecasts Just Became More Bearish On Henderson Land Development Company Limited (HKG:12)
Mar 22Why Henderson Land Development Company Limited (HKG:12) Could Be Worth Watching
Jan 19Henderson Land Development (HKG:12) Use Of Debt Could Be Considered Risky
Dec 15Henderson Land Development Company Limited (HKG:12) Shares Could Be 30% Below Their Intrinsic Value Estimate
Oct 28What Is Henderson Land Development Company Limited's (HKG:12) Share Price Doing?
Oct 06Henderson Land Development (HKG:12) Use Of Debt Could Be Considered Risky
Sep 15Henderson Land Development (HKG:12) Is Paying Out A Dividend Of HK$0.50
Aug 25A Look At The Intrinsic Value Of Henderson Land Development Company Limited (HKG:12)
Jul 20Should You Think About Buying Henderson Land Development Company Limited (HKG:12) Now?
Jun 24Henderson Land Development (HKG:12) Has Re-Affirmed Its Dividend Of HK$1.30
Jun 02Henderson Land Development (HKG:12) Will Pay A Dividend Of HK$1.30
Apr 27Henderson Land Development (HKG:12) Has Announced A Dividend Of HK$1.30
Apr 08Henderson Land Development (HKG:12) Will Pay A Dividend Of HK$1.30
Mar 25Revenue Miss: Henderson Land Development Company Limited Fell 15% Short Of Analyst Revenue Estimates And Analysts Have Been Revising Their Models
Mar 24Is Henderson Land Development Company Limited (HKG:12) Potentially Undervalued?
Jan 15Henderson Land Development Company Limited's (HKG:12) Intrinsic Value Is Potentially 18% Below Its Share Price
Dec 20We Think Henderson Land Development (HKG:12) Can Stay On Top Of Its Debt
Nov 29Why Henderson Land Development Company Limited (HKG:12) Could Be Worth Watching
Oct 14Henderson Land Development Company Limited's (HKG:12) Intrinsic Value Is Potentially 22% Below Its Share Price
Sep 21Henderson Land Development (HKG:12) Will Pay A Dividend Of HK$0.50
Aug 25Is Henderson Land Development (HKG:12) Using Too Much Debt?
Aug 24At HK$37.50, Is Henderson Land Development Company Limited (HKG:12) Worth Looking At Closely?
Jun 24It Looks Like Henderson Land Development Company Limited's (HKG:12) CEO May Expect Their Salary To Be Put Under The Microscope
May 25Here's Why Henderson Land Development (HKG:12) Can Manage Its Debt Responsibly
May 02Calculating The Intrinsic Value Of Henderson Land Development Company Limited (HKG:12)
Apr 14Why Henderson Land Development Company Limited (HKG:12) Could Be Worth Watching
Mar 24Does Henderson Land Development Company Limited (HKG:12) Have A Place In Your Dividend Stock Portfolio?
Feb 20A Look At Henderson Land Development's (HKG:12) Share Price Returns
Jan 24
Here's Why Henderson Land Development (HKG:12) Has A Meaningful Debt Burden
Dec 28Is It Time To Consider Buying Henderson Land Development Company Limited (HKG:12)?
Dec 11How Much Does Henderson Land Development's (HKG:12) CEO Make?
Nov 24Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 29,631 | 12,903 | 18,099 | 9,155 | 7 |
| 12/31/2025 | 31,758 | 11,743 | 13,925 | 14,170 | 10 |
| 12/31/2024 | 29,590 | 11,439 | 18,480 | 9,721 | 9 |
| 12/31/2023 | 27,570 | 9,261 | 14,460 | 14,460 | N/A |
| 9/30/2023 | 26,947 | 9,838 | 14,102 | 14,102 | N/A |
| 6/30/2023 | 26,323 | 10,415 | 13,743 | 13,743 | N/A |
| 3/31/2023 | 25,937 | 9,827 | 12,437 | 12,437 | N/A |
| 12/31/2022 | 25,551 | 9,239 | 11,131 | 11,131 | N/A |
| 9/30/2022 | 24,896 | 10,333 | 8,354 | 8,354 | N/A |
| 6/30/2022 | 24,241 | 11,427 | 5,576 | 5,576 | N/A |
| 3/31/2022 | 23,884 | 12,311 | 3,131 | 3,131 | N/A |
| 12/31/2021 | 23,527 | 13,195 | 685 | 685 | N/A |
| 9/30/2021 | 23,198 | 13,551 | 4,870 | 4,870 | N/A |
| 6/30/2021 | 22,869 | 13,907 | 9,054 | 9,054 | N/A |
| 3/31/2021 | 23,945 | 12,050 | 8,063 | 8,063 | N/A |
| 12/31/2020 | 25,020 | 10,192 | 7,072 | 7,072 | N/A |
| 9/30/2020 | 26,009 | 11,253 | 3,890 | 3,890 | N/A |
| 6/30/2020 | 26,998 | 12,313 | 708 | 708 | N/A |
| 3/31/2020 | 25,591 | 14,654 | 3,726 | 3,726 | N/A |
| 12/31/2019 | 24,184 | 16,994 | 6,744 | 6,744 | N/A |
| 9/30/2019 | 20,577 | 20,318 | 15,389 | 15,389 | N/A |
| 6/30/2019 | 16,969 | 23,642 | 24,033 | 24,033 | N/A |
| 3/31/2019 | 19,476 | 27,400 | 13,929 | 13,929 | N/A |
| 12/31/2018 | 21,982 | 31,157 | 3,824 | 3,824 | N/A |
| 9/30/2018 | 25,102 | 31,962 | -9,651 | -9,651 | N/A |
| 6/30/2018 | 28,221 | 32,766 | -23,126 | -23,126 | N/A |
| 3/31/2018 | 28,091 | 31,788 | -11,961 | -11,961 | N/A |
| 12/31/2017 | 27,960 | 30,809 | -797 | -797 | N/A |
| 9/30/2017 | 28,342 | 28,594 | N/A | 4,050 | N/A |
| 6/30/2017 | 28,724 | 26,378 | N/A | 8,896 | N/A |
| 3/31/2017 | 27,146 | 24,147 | N/A | 7,613 | N/A |
| 12/31/2016 | 25,568 | 21,916 | N/A | 6,330 | N/A |
| 9/30/2016 | 23,958 | 21,004 | N/A | N/A | N/A |
| 6/30/2016 | 22,347 | 20,091 | N/A | -3,446 | N/A |
| 3/31/2016 | 22,994 | 20,709 | N/A | -2,112 | N/A |
| 12/31/2015 | 23,641 | 21,326 | N/A | -778 | N/A |
| 9/30/2015 | 24,731 | 19,232 | N/A | N/A | N/A |
| 6/30/2015 | 25,821 | 17,138 | N/A | 3,740 | N/A |
| 3/31/2015 | 24,596 | 16,945 | N/A | 4,075 | N/A |
| 12/31/2014 | 23,371 | 16,752 | N/A | 4,409 | N/A |
| 9/30/2014 | 23,322 | 17,202 | N/A | 3,615 | N/A |
| 6/30/2014 | 23,273 | 17,651 | N/A | 2,820 | N/A |
| 3/31/2014 | 23,281 | 16,800 | N/A | 735 | N/A |
| 12/31/2013 | 23,289 | 15,948 | N/A | -1,350 | N/A |
| 9/30/2013 | 20,145 | 18,087 | N/A | 573 | N/A |
| 6/30/2013 | 17,001 | 20,225 | N/A | 2,495 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 12's forecast earnings growth (11.9% per year) is above the savings rate (2.2%).
Earnings vs Market: 12's earnings (11.9% per year) are forecast to grow faster than the Hong Kong market (11.7% per year).
High Growth Earnings: 12's earnings are forecast to grow, but not significantly.
Revenue vs Market: 12's revenue (3.1% per year) is forecast to grow slower than the Hong Kong market (8.2% per year).
High Growth Revenue: 12's revenue (3.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 12's Return on Equity is forecast to be low in 3 years time (3.5%).