BAIOO Family Interactive Limited, an investment holding company, primarily develops and operates an online entertainment destination for young teens in the People’s Republic of China.
BAIOO Family Interactive Limited, an investment holding company, primarily develops and operates an online entertainment destination for young teens in the People’s Republic of China. It operates through Online Entertainment Business and Other Businesses segments. The company primarily offers games in various genres, including female-oriented games, and pet collection and raising games, as well as comic adapted nijigen games.
BAIOO Family Interactive Fundamentals Summary
How do BAIOO Family Interactive's earnings and revenue compare to its market cap?
Is 2100 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
1/6
Valuation Score 1/6
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Below Fair Value
Significantly Below Fair Value
PEG Ratio
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 2100?
Other financial metrics that can be useful for relative valuation.
The above table shows the n/a ratio for 2100. This is calculated by dividing 2100's market cap by their current
preferred multiple.
What is 2100's n/a Ratio?
n/a Ratio
0x
n/a
n/a
Market Cap
CN¥1.51b
2100 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Price-To-Earnings vs Industry: 2100 is expensive based on its Price-To-Earnings Ratio (57.2x) compared to the Hong Kong Entertainment industry average (9x)
Price to Earnings Ratio vs Fair Ratio
What is 2100's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
2100 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio
57.2x
Fair PE Ratio
27x
Price-To-Earnings vs Fair Ratio: 2100 is expensive based on its Price-To-Earnings Ratio (57.2x) compared to the estimated Fair Price-To-Earnings Ratio (27x).
Share Price vs Fair Value
What is the Fair Price of 2100 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 2100 (HK$0.64) is trading above our estimate of fair value (HK$0.35)
Significantly Below Fair Value: 2100 is trading above our estimate of fair value.
Price to Earnings Growth Ratio
PEG Ratio: 2100 is good value based on its PEG Ratio (0.7x)
Discover undervalued companies
Future Growth
How is BAIOO Family Interactive forecast to perform in the next 1 to 3 years based on estimates from 1 analyst?
Future Growth Score
5/6
Future Growth Score 5/6
Earnings vs Savings Rate
Earnings vs Market
High Growth Earnings
Revenue vs Market
High Growth Revenue
Future ROE
78.0%
Forecasted annual earnings growth
Earnings and Revenue Growth Forecasts
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2100's forecast earnings growth (78% per year) is above the savings rate (1.5%).
Earnings vs Market: 2100's earnings (78% per year) are forecast to grow faster than the Hong Kong market (16.9% per year).
High Growth Earnings: 2100's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 2100's revenue (41.1% per year) is forecast to grow faster than the Hong Kong market (10.3% per year).
High Growth Revenue: 2100's revenue (41.1% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2100's Return on Equity is forecast to be low in 3 years time (12.4%).
Discover growth companies
Past Performance
How has BAIOO Family Interactive performed over the past 5 years?
Past Performance Score
2/6
Past Performance Score 2/6
Quality Earnings
Growing Profit Margin
Earnings Trend
Accelerating Growth
Earnings vs Industry
High ROE
25.9%
Historical annual earnings growth
Earnings and Revenue History
Quality Earnings: 2100 has high quality earnings.
Growing Profit Margin: 2100's current net profit margins (3%) are lower than last year (24.3%).
Past Earnings Growth Analysis
Earnings Trend: 2100's earnings have grown significantly by 25.9% per year over the past 5 years.
Accelerating Growth: 2100's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.
Earnings vs Industry: 2100 had negative earnings growth (-90.4%) over the past year, making it difficult to compare to the Entertainment industry average (12.9%).
Return on Equity
High ROE: 2100's Return on Equity (1.6%) is considered low.
Discover strong past performing companies
Financial Health
How is BAIOO Family Interactive's financial position?
Financial Health Score
6/6
Financial Health Score 6/6
Short Term Liabilities
Long Term Liabilities
Debt Level
Reducing Debt
Debt Coverage
Interest Coverage
Financial Position Analysis
Short Term Liabilities: 2100's short term assets (CN¥1.6B) exceed its short term liabilities (CN¥248.4M).
Long Term Liabilities: 2100's short term assets (CN¥1.6B) exceed its long term liabilities (CN¥63.3M).
Debt to Equity History and Analysis
Debt Level: 2100 is debt free.
Reducing Debt: 2100 has no debt compared to 5 years ago when its debt to equity ratio was 17.5%.
Debt Coverage: 2100 has no debt, therefore it does not need to be covered by operating cash flow.
Interest Coverage: 2100 has no debt, therefore coverage of interest payments is not a concern.
Balance Sheet
Discover healthy companies
Dividend
What is BAIOO Family Interactive current dividend yield, its reliability and sustainability?
Dividend Score
1/6
Dividend Score 1/6
Notable Dividend
High Dividend
Stable Dividend
Growing Dividend
Earnings Coverage
Future Dividend Coverage
2.93%
Current Dividend Yield
Upcoming Dividend Payment
Dividend Yield vs Market
Notable Dividend: 2100's dividend (2.93%) is higher than the bottom 25% of dividend payers in the Hong Kong market (2.75%).
High Dividend: 2100's dividend (2.93%) is low compared to the top 25% of dividend payers in the Hong Kong market (7.9%).
Stability and Growth of Payments
Stable Dividend: 2100 has been paying a dividend for less than 10 years and during this time payments have been volatile.
Growing Dividend: 2100's dividend payments have increased, but the company has only paid a dividend for 6 years.
Earnings Payout to Shareholders
Earnings Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.
Cash Payout to Shareholders
Cash Flow Coverage: With its reasonably low cash payout ratio (48.4%), 2100's dividend payments are well covered by cash flows.
Discover strong dividend paying companies
Management
How experienced are the management team and are they aligned to shareholders interests?
6.6yrs
Average management tenure
CEO
Jian Dai (53 yo)
5.67yrs
Tenure
CN¥1,632,000
Compensation
Mr. Jian Dai is a Co-Founder of BAIOO Family Interactive Limited. Mr. Dai has been Chief Executive Officer of BAIOO Family Interactive Limited since October 15, 2016, Executive Chairman of the Board since...
CEO Compensation Analysis
Compensation vs Market: Jian's total compensation ($USD243.97K) is about average for companies of similar size in the Hong Kong market ($USD305.86K).
Compensation vs Earnings: Jian's compensation has been consistent with company performance over the past year.
Leadership Team
Experienced Management: 2100's management team is seasoned and experienced (6.6 years average tenure).
Board Members
Experienced Board: 2100's board of directors are considered experienced (9.4 years average tenure).
Ownership
Who are the major shareholders and have insiders been buying or selling?
Insider Trading Volume
Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.
Ownership Breakdown
Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.
Top Shareholders
Company Information
BAIOO Family Interactive Limited's employee growth, exchange listings and data sources
All financial data provided by Standard & Poor's Capital IQ.
Data
Last Updated (UTC time)
Company Analysis
2022/06/27 00:00
End of Day Share Price
2022/06/27 00:00
Earnings
2021/12/31
Annual Earnings
2021/12/31
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.