BAIOO Family Interactive Future Growth

Future criteria checks 5/6

BAIOO Family Interactive is forecast to grow earnings and revenue by 92.7% and 34.2% per annum respectively. EPS is expected to grow by 92.1% per annum. Return on equity is forecast to be 12.7% in 3 years.

Key information

92.7%

Earnings growth rate

92.1%

EPS growth rate

Entertainment earnings growth	35.5%
Revenue growth rate	34.2%
Future return on equity	12.7%
Analyst coverage	Low
Last updated	23 Oct 2023

Recent future growth updates

Recent updates

Returns At BAIOO Family Interactive (HKG:2100) Are On The Way Up

Jul 14

There's Been No Shortage Of Growth Recently For BAIOO Family Interactive's (HKG:2100) Returns On Capital

Mar 14

This Analyst Just Downgraded Their BAIOO Family Interactive Limited (HKG:2100) EPS Forecasts

Dec 01

It's Unlikely That BAIOO Family Interactive Limited's (HKG:2100) CEO Will See A Huge Pay Rise This Year

Jun 19

BAIOO Family Interactive (HKG:2100) Might Have The Makings Of A Multi-Bagger

Jun 12

Does BAIOO Family Interactive (HKG:2100) Deserve A Spot On Your Watchlist?

May 28

Is There More Growth In Store For BAIOO Family Interactive's (HKG:2100) Returns On Capital?

Mar 05

Here's Why I Think BAIOO Family Interactive (HKG:2100) Is An Interesting Stock

Feb 15

Chong Li Is The Co-Founder of BAIOO Family Interactive Limited (HKG:2100) And They Just Sold 44% Of Their Shares

Jan 29

Shareholders of BAIOO Family Interactive (HKG:2100) Must Be Delighted With Their 429% Total Return

Jan 28

Is BAIOO Family Interactive Limited (HKG:2100) Popular Amongst Insiders?

Jan 07

Are Strong Financial Prospects The Force That Is Driving The Momentum In BAIOO Family Interactive Limited's HKG:2100) Stock?

Dec 17

What We Make Of BAIOO Family Interactive's (HKG:2100) Returns On Capital

Nov 29

Earnings and Revenue Growth Forecasts

SEHK:2100 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	1,675	296	N/A	N/A	1
12/31/2024	1,457	202	N/A	N/A	1
12/31/2023	783	-31	N/A	N/A	N/A
9/30/2023	941	-1	N/A	N/A	N/A
6/30/2023	1,100	30	6	71	N/A
3/31/2023	1,019	20	9	50	N/A
12/31/2022	939	10	13	30	N/A
9/30/2022	796	-25	5	28	N/A
6/30/2022	654	-60	-3	26	N/A
3/31/2022	769	-17	44	72	N/A
12/31/2021	884	26	92	119	N/A
9/30/2021	937	98	16	156	N/A
6/30/2021	991	169	-60	193	N/A
3/31/2021	1,060	222	11	263	N/A
12/31/2020	1,129	274	83	333	N/A
9/30/2020	1,158	278	182	309	N/A
6/30/2020	1,188	283	282	285	N/A
3/31/2020	934	217	208	213	N/A
12/31/2019	681	152	134	140	N/A
9/30/2019	485	92	N/A	N/A	N/A
6/30/2019	290	32	27	36	N/A
3/31/2019	287	73	-2	8	N/A
12/31/2018	284	113	-32	-20	N/A
9/30/2018	294	115	N/A	N/A	N/A
6/30/2018	304	118	-19	-8	N/A
3/31/2018	307	75	-5	3	N/A
12/31/2017	310	32	9	14	N/A
9/30/2017	328	44	N/A	N/A	N/A
6/30/2017	346	56	N/A	5	N/A
3/31/2017	365	46	N/A	-4	N/A
12/31/2016	383	36	N/A	-13	N/A
9/30/2016	387	38	N/A	2	N/A
6/30/2016	391	40	N/A	17	N/A
3/31/2016	389	69	N/A	35	N/A
12/31/2015	387	99	N/A	53	N/A
9/30/2015	395	114	N/A	53	N/A
6/30/2015	402	130	N/A	53	N/A
3/31/2015	454	-1	N/A	124	N/A
12/31/2014	506	-132	N/A	195	N/A
9/30/2014	518	-179	N/A	251	N/A
6/30/2014	530	-226	N/A	307	N/A
3/31/2014	492	-123	N/A	305	N/A
12/31/2013	455	-20	N/A	304	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2100 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (2.2%).

Earnings vs Market: 2100 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 2100 is expected to become profitable in the next 3 years.

Revenue vs Market: 2100's revenue (34.2% per year) is forecast to grow faster than the Hong Kong market (8.2% per year).

High Growth Revenue: 2100's revenue (34.2% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 2100's Return on Equity is forecast to be low in 3 years time (12.7%).

BAIOO Family Interactive Future Growth

Future criteria checks 5/6

Key information

Recent future growth updates

BAIOO Family Interactive Limited Provides Preliminary Unaudited Consolidated Management Accounts for the Six Months Ended 30 June 2023

BAIOO Family Interactive Limited Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2022

Price target decreased to HK$0.92

BAIOO Family Interactive Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2021

Recent updates

BAIOO Family Interactive Limited, Annual General Meeting, Jun 26, 2024

Full year 2023 earnings: EPS and revenues miss analyst expectations

Baioo Family Interactive Limited Proposes Special Dividend for the Year Ended 31 December 2023, Payable on 30 July 2024

Now 22% overvalued

BAIOO Family Interactive Limited to Report Fiscal Year 2023 Results on Mar 27, 2024

Now 21% overvalued

First half 2023 earnings released: CN¥0.007 loss per share (vs CN¥0.015 loss in 1H 2022)

BAIOO Family Interactive Limited to Report First Half, 2023 Results on Aug 30, 2023

BAIOO Family Interactive Limited Provides Preliminary Unaudited Consolidated Management Accounts for the Six Months Ended 30 June 2023

Upcoming dividend of HK$0.015 per share at 3.5% yield

BAIOO Family Interactive Limited Approves Special Dividend for the Year Ended 31 December 2022

Full year 2022 earnings: Revenues exceed analysts expectations while EPS lags behind

Insufficient new directors

First half 2022 earnings released: CN¥0.015 loss per share (vs CN¥0.018 profit in 1H 2021)

First half 2022 earnings released: CN¥0.015 loss per share (vs CN¥0.018 profit in 1H 2021)

BAIOO Family Interactive Limited to Report First Half, 2022 Results on Aug 30, 2022

BAIOO Family Interactive Limited Provides Unaudited Consolidated Earnings Guidance for the Six Months Ended June 30, 2022

Returns At BAIOO Family Interactive (HKG:2100) Are On The Way Up

BAIOO Family Interactive Limited Announces Aobi Island

Upcoming dividend of HK$0.02 per share

Baioo Family Interactive Limited Declares A Special Dividend for the Year Ended December 31, 2021

Baioo Family Interactive Limited Recommends Payment of A Special Dividend for the Year Ended 31 December 2021, to Be Paid on 28 July 2022

Price target decreased to HK$0.92

Insufficient new directors

Full year 2021 earnings: EPS and revenues miss analyst expectations

BAIOO Family Interactive Limited, Annual General Meeting, Jun 06, 2022

BAIOO Family Interactive Limited Announces Special Dividend for the Year Ended December 31, 2021, Payable on July 28, 2022

There's Been No Shortage Of Growth Recently For BAIOO Family Interactive's (HKG:2100) Returns On Capital

This Analyst Just Downgraded Their BAIOO Family Interactive Limited (HKG:2100) EPS Forecasts

First half 2021 earnings released: EPS CN¥0.018 (vs CN¥0.057 in 1H 2020)

First half 2021 earnings released: EPS CN¥0.018 (vs CN¥0.057 in 1H 2020)

BAIOO Family Interactive Limited Provides Consolidated Earnings Guidance for the Six Months Ended June 30, 2021

Investor sentiment deteriorated over the past week

Investor sentiment deteriorated over the past week

BAIOO Family Interactive Limited Declare Special Dividend for the Year Ended December 31, 2020

Upcoming dividend of HK$0.06 per share

It's Unlikely That BAIOO Family Interactive Limited's (HKG:2100) CEO Will See A Huge Pay Rise This Year

BAIOO Family Interactive (HKG:2100) Might Have The Makings Of A Multi-Bagger

Does BAIOO Family Interactive (HKG:2100) Deserve A Spot On Your Watchlist?

BAIOO Family Interactive Limited Recommends Special Dividend for the Year Ended December 31, 2020, Payable on July 28, 2021

Investor sentiment deteriorated over the past week

Full year 2020 earnings released: EPS CN¥0.10 (vs CN¥0.057 in FY 2019)

BAIOO Family Interactive Limited Recommend Special Dividend, Payable on 28 July 2021

Full year 2020 earnings released: EPS CN¥0.10 (vs CN¥0.057 in FY 2019)

BAIOO Family Interactive Limited to Report Fiscal Year 2020 Results on Mar 30, 2021

Investor sentiment improved over the past week

Is There More Growth In Store For BAIOO Family Interactive's (HKG:2100) Returns On Capital?

Investor sentiment deteriorated over the past week

Here's Why I Think BAIOO Family Interactive (HKG:2100) Is An Interesting Stock

New 90-day high: HK$2.48

Chong Li Is The Co-Founder of BAIOO Family Interactive Limited (HKG:2100) And They Just Sold 44% Of Their Shares

Shareholders of BAIOO Family Interactive (HKG:2100) Must Be Delighted With Their 429% Total Return

Investor sentiment improved over the past week

New 90-day high: HK$1.20

Investor sentiment improved over the past week

Is BAIOO Family Interactive Limited (HKG:2100) Popular Amongst Insiders?

Are Strong Financial Prospects The Force That Is Driving The Momentum In BAIOO Family Interactive Limited's HKG:2100) Stock?

What We Make Of BAIOO Family Interactive's (HKG:2100) Returns On Capital

BAIOO Family Interactive Ltd's Ordinary Shares to Be Deleted from Other OTC

New 90-day low: HK$1.00

First half earnings released

BAIOO Family Interactive Limited to Report First Half, 2020 Results on Aug 26, 2020

First half earnings released

Linzhi Lichuang Information Technology Co., Ltd. entered into the Sale and Purchase Agreement to acquire 81% stake in Guangzhou Baiman Culture Communications Company Limited from a group of shareholders for approximately CNY 120 million.

New 90-day high - HK$1.34

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies