China Youran Dairy Group Limited

SZSC:9858 Stock Report

Market Cap: HK$4.8b

China Youran Dairy Group Valuation

Is 9858 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9858 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 9858's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 9858's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9858?

Key metric: As 9858 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9858. This is calculated by dividing 9858's market cap by their current revenue.
What is 9858's PS Ratio?
PS Ratio0.2x
SalesCN¥19.67b
Market CapCN¥4.49b

Price to Sales Ratio vs Peers

How does 9858's PS Ratio compare to its peers?

The above table shows the PS ratio for 9858 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.6x
1117 China Modern Dairy Holdings
0.4x7.1%HK$6.3b
1432 China Shengmu Organic Milk
0.4xn/aHK$1.4b
1431 YuanShengTai Dairy Farm
0.3xn/aHK$745.8m
875 Congyu Intelligent Agricultural Holdings
1.1xn/aHK$716.8m
9858 China Youran Dairy Group
0.2x8.9%HK$4.8b

Price-To-Sales vs Peers: 9858 is good value based on its Price-To-Sales Ratio (0.2x) compared to the peer average (0.6x).


Price to Sales Ratio vs Industry

How does 9858's PS Ratio compare vs other companies in the HK Food Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
3838 China Starch Holdings
0.08xn/aUS$128.75m
3999 DaChan Food (Asia)
0.09xn/aUS$73.12m
841 Asia Cassava Resources Holdings
0.06xn/aUS$9.47m
359 China Haisheng Juice Holdings
0.04xn/aUS$8.06m
9858 0.2xIndustry Avg. 0.5xNo. of Companies14PS00.61.21.82.43+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 9858 is good value based on its Price-To-Sales Ratio (0.2x) compared to the Hong Kong Food industry average (0.5x).


Price to Sales Ratio vs Fair Ratio

What is 9858's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9858 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.2x
Fair PS Ratio0.6x

Price-To-Sales vs Fair Ratio: 9858 is good value based on its Price-To-Sales Ratio (0.2x) compared to the estimated Fair Price-To-Sales Ratio (0.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9858 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentHK$1.24
HK$1.85
+49.2%
13.5%HK$2.10HK$1.60n/a2
Nov ’25HK$1.34
HK$1.97
+47.3%
13.6%HK$2.22HK$1.60n/a3
Oct ’25HK$1.48
HK$1.97
+33.3%
13.6%HK$2.22HK$1.60n/a3
Sep ’25HK$1.15
HK$1.97
+71.6%
13.6%HK$2.22HK$1.60n/a3
Aug ’25HK$1.12
HK$2.06
+83.6%
10.6%HK$2.22HK$1.75n/a3
Jul ’25HK$1.19
HK$2.06
+72.8%
10.6%HK$2.22HK$1.75n/a3
Jun ’25HK$1.18
HK$2.06
+74.3%
10.6%HK$2.22HK$1.75n/a3
May ’25HK$1.20
HK$2.06
+71.4%
10.6%HK$2.22HK$1.75n/a3
Apr ’25HK$1.22
HK$2.10
+72.1%
23.1%HK$2.85HK$1.60n/a4
Mar ’25HK$1.27
HK$2.29
+80.1%
24.0%HK$2.85HK$1.60n/a4
Feb ’25HK$1.18
HK$2.29
+93.9%
24.0%HK$2.85HK$1.60n/a4
Jan ’25HK$1.47
HK$2.29
+55.6%
24.0%HK$2.85HK$1.60n/a4
Dec ’24HK$1.44
HK$2.29
+58.9%
24.0%HK$2.85HK$1.60n/a4
Nov ’24HK$1.50
HK$2.29
+52.5%
24.0%HK$2.85HK$1.60HK$1.344
Oct ’24HK$1.45
HK$2.77
+91.0%
39.1%HK$4.70HK$1.60HK$1.485
Sep ’24HK$1.46
HK$2.94
+101.4%
31.8%HK$4.70HK$1.90HK$1.155
Aug ’24HK$1.77
HK$3.08
+74.0%
27.0%HK$4.70HK$2.40HK$1.125
Jul ’24HK$1.73
HK$3.32
+91.7%
27.9%HK$4.70HK$2.40HK$1.196
Jun ’24HK$1.77
HK$3.32
+87.4%
27.9%HK$4.70HK$2.40HK$1.186
May ’24HK$2.06
HK$3.32
+61.0%
27.9%HK$4.70HK$2.40HK$1.206
Apr ’24HK$1.91
HK$4.01
+109.9%
29.3%HK$5.55HK$2.40HK$1.225
Mar ’24HK$2.00
HK$4.21
+110.5%
22.5%HK$5.55HK$2.90HK$1.275
Feb ’24HK$2.23
HK$4.33
+94.2%
23.9%HK$5.55HK$2.90HK$1.185
Jan ’24HK$2.16
HK$4.33
+100.5%
23.9%HK$5.55HK$2.90HK$1.475
Dec ’23HK$2.04
HK$4.03
+97.3%
23.3%HK$5.30HK$2.90HK$1.444
Nov ’23HK$1.59
HK$4.47
+181.1%
19.4%HK$5.55HK$3.40HK$1.505

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies