The Hongkong and Shanghai Hotels, Limited

SEHK:45 Stock Report

Market Cap: HK$10.4b

Hongkong and Shanghai Hotels Valuation

Is 45 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 45 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 45 (HK$6.26) is trading below our estimate of fair value (HK$205.96)

Significantly Below Fair Value: 45 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 45?

Key metric: As 45 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 45. This is calculated by dividing 45's market cap by their current revenue.
What is 45's PS Ratio?
PS Ratio1x
SalesHK$10.28b
Market CapHK$10.44b

Price to Sales Ratio vs Peers

How does 45's PS Ratio compare to its peers?

The above table shows the PS ratio for 45 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.2x
1992 Fosun Tourism Group
0.5x7.2%HK$9.2b
71 Miramar Hotel and Investment Company
2.2xn/aHK$6.3b
69 Shangri-La Asia
1.1x3.1%HK$18.5b
308 China Travel International Investment Hong Kong
1.2x6.7%HK$5.4b
45 Hongkong and Shanghai Hotels
1xn/aHK$10.4b

Price-To-Sales vs Peers: 45 is good value based on its Price-To-Sales Ratio (1x) compared to the peer average (1.2x).


Price to Sales Ratio vs Industry

How does 45's PS Ratio compare vs other companies in the HK Hospitality Industry?

15 CompaniesPrice / SalesEstimated GrowthMarket Cap
200 Melco International Development
0.2x7.1%US$775.66m
355 Century City International Holdings
0.2xn/aUS$57.27m
573 Tao Heung Holdings
0.2xn/aUS$56.09m
6882 EGL Holdings
0.2xn/aUS$38.77m
45 1.0xIndustry Avg. 0.7xNo. of Companies21PS00.81.62.43.24+
15 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 45 is expensive based on its Price-To-Sales Ratio (1x) compared to the Hong Kong Hospitality industry average (0.7x).


Price to Sales Ratio vs Fair Ratio

What is 45's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

45 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 45's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 07:06
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

The Hongkong and Shanghai Hotels, Limited is covered by 6 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Yiu Kei TungBNP Paribas Securities (Asia)
Ronald LeungBofA Global Research
Ken ChenDBS Vickers Research