Honma Golf Valuation

Q: What is the Fair Price of 6858 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

6858 (HK$3.41) is trading below our estimate of [[fair value]] (HK$6.75)

Is 6858 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 6858 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 6858 (HK$3.41) is trading below our estimate of fair value (HK$6.75)

Significantly Below Fair Value: 6858 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 6858?

Key metric: As 6858 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 6858. This is calculated by dividing 6858's market cap by their current earnings.
What is 6858's PE Ratio?
PE Ratio	8.5x
Earnings	JP¥4.83b
Market Cap	JP¥40.92b

6858 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.3x
Enterprise Value/EBITDA	9.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 6858's PE Ratio compare to its peers?

The above table shows the PE ratio for 6858 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.5x
381 Kiu Hung International Holdings	79.3x	n/a	HK$1.5b
1126 Dream International	4.1x	n/a	HK$3.2b
1086 Goodbaby International Holdings	4x	-5.9%	HK$1.5b
9638 Ferretti	10.7x	10.2%	HK$7.6b
6858 Honma Golf	8.5x	n/a	HK$2.1b

Price-To-Earnings vs Peers: 6858 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the peer average (24.5x).

Price to Earnings Ratio vs Industry

How does 6858's PE Ratio compare vs other companies in the Asian Leisure Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 6858 is good value based on its Price-To-Earnings Ratio (8.5x) compared to the Asian Leisure industry average (16.9x).

Price to Earnings Ratio vs Fair Ratio

What is 6858's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

6858 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	8.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 6858's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.