Loading...

Kiddieland International

SEHK:3830
Snowflake Description

Moderate growth potential with imperfect balance sheet.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
3830
SEHK
HK$190M
Market Cap
  1. Home
  2. HK
  3. Consumer Durables
Company description

Kiddieland International Limited, an investment holding company, manufactures, sells, imports, and exports plastic toy products in America, Europe, the Asia Pacific and Oceania, and Africa. The last earnings update was 86 days ago. More info.


Add to Portfolio Compare Print
3830 Share Price and Events
7 Day Returns
0%
SEHK:3830
-1.4%
HK Leisure
0.3%
HK Market
1 Year Returns
-34.5%
SEHK:3830
-21.9%
HK Leisure
-4.8%
HK Market
3830 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Kiddieland International (3830) 0% -5% -1% -34.5% - -
HK Leisure -1.4% -1.9% 2.9% -21.9% -31.1% -37.5%
HK Market 0.3% 1.6% 11.2% -4.8% 27% 20.8%
1 Year Return vs Industry and Market
  • 3830 underperformed the Leisure industry which returned -21.9% over the past year.
  • 3830 underperformed the Market in Hong Kong which returned -4.8% over the past year.
Price Volatility
Industry
5yr Volatility vs Market

3830 Value

 Is Kiddieland International undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Kiddieland International to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Kiddieland International.

SEHK:3830 Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Extrapolated from most recent financials. See below
Discount Rate (Cost of Equity) See below 10.6%
Perpetual Growth Rate 10-Year HK Government Bond Rate 2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for SEHK:3830
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year HK Govt Bond Rate 2%
Equity Risk Premium S&P Global 6.7%
Leisure Unlevered Beta Simply Wall St/ S&P Global 0.91
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.915 (1 + (1- 25%) (74.71%))
1.287
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.29
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2% + (1.287 * 6.65%)
10.56%

Discounted Cash Flow Calculation for SEHK:3830 using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Kiddieland International is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

SEHK:3830 DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (HKD, Millions) Source Present Value
Discounted (@ 10.56%)
2019 1.49 Est @ -57.6% 1.35
2020 0.90 Est @ -39.72% 0.74
2021 0.65 Est @ -27.2% 0.48
2022 0.53 Est @ -18.44% 0.36
2023 0.47 Est @ -12.31% 0.28
2024 0.43 Est @ -8.01% 0.24
2025 0.41 Est @ -5.01% 0.20
2026 0.40 Est @ -2.91% 0.18
2027 0.39 Est @ -1.43% 0.16
2028 0.39 Est @ -0.4% 0.14
Present value of next 10 years cash flows HK$4.13
SEHK:3830 DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= HK$0.39 × (1 + 2%) ÷ (10.56% – 2%)
HK$4.65
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= HK$4.65 ÷ (1 + 10.56%)10
HK$1.70
SEHK:3830 Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= HK$4.13 + HK$1.70
HK$5.83
Equity Value per Share
(HKD)
= Total value / Shares Outstanding
= HK$5.83 / 1,000.00
HK$0.01
SEHK:3830 Discount to Share Price
Calculation Result
Value per share (HKD) From above. HK$0.01
Current discount Discount to share price of HK$0.19
= -1 x (HK$0.19 - HK$0.01) / HK$0.01
-3158.3%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Kiddieland International is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Kiddieland International's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Kiddieland International's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SEHK:3830 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-10-31) in HKD HK$-0.02
SEHK:3830 Share Price ** SEHK (2019-04-18) in HKD HK$0.19
Hong Kong Leisure Industry PE Ratio Median Figure of 12 Publicly-Listed Leisure Companies 12.72x
Hong Kong Market PE Ratio Median Figure of 1,474 Publicly-Listed Companies 12.01x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Kiddieland International.

SEHK:3830 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:3830 Share Price ÷ EPS (both in HKD)

= 0.19 ÷ -0.02

-9.63x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kiddieland International is loss making, we can't compare its value to the HK Leisure industry average.
  • Kiddieland International is loss making, we can't compare the value of its earnings to the Hong Kong market.
Price based on expected Growth
Does Kiddieland International's expected growth come at a high price?
Raw Data
SEHK:3830 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -9.63x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
48.8%per year
Global Leisure Industry PEG Ratio Median Figure of 27 Publicly-Listed Leisure Companies 1.4x
Hong Kong Market PEG Ratio Median Figure of 463 Publicly-Listed Companies 0.86x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Kiddieland International, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Kiddieland International's assets?
Raw Data
SEHK:3830 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-10-31) in HKD HK$0.15
SEHK:3830 Share Price * SEHK (2019-04-18) in HKD HK$0.19
Hong Kong Leisure Industry PB Ratio Median Figure of 21 Publicly-Listed Leisure Companies 1.21x
Hong Kong Market PB Ratio Median Figure of 2,149 Publicly-Listed Companies 1.03x
SEHK:3830 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:3830 Share Price ÷ Book Value per Share (both in HKD)

= 0.19 ÷ 0.15

1.3x

* Primary Listing of Kiddieland International.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Kiddieland International is overvalued based on assets compared to the HK Leisure industry average.
X
Value checks
We assess Kiddieland International's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Leisure industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Leisure industry average (and greater than 0)? (1 check)
  5. Kiddieland International has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

3830 Future Performance

 How is Kiddieland International expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover Kiddieland International, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
48.8%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Kiddieland International expected to grow at an attractive rate?
  • Kiddieland International's earnings growth is expected to exceed the low risk savings rate of 2%.
Growth vs Market Checks
  • Kiddieland International's earnings growth is expected to exceed the Hong Kong market average.
  • Unable to compare Kiddieland International's revenue growth to the Hong Kong market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SEHK:3830 Future Growth Rates Data Sources
Data Point Source Value (per year)
SEHK:3830 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts 48.8%
Hong Kong Leisure Industry Earnings Growth Rate Market Cap Weighted Average 18%
Global Leisure Industry Revenue Growth Rate Market Cap Weighted Average 5.5%
Hong Kong Market Earnings Growth Rate Market Cap Weighted Average 11.7%
Hong Kong Market Revenue Growth Rate Market Cap Weighted Average 11.2%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SEHK:3830 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SEHK:3830 Future Estimates Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
SEHK:3830 Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2018-10-31 284 18 -20
2018-07-31 302 25 -17
2018-04-30 320 31 -14
2018-01-31 339 16 -2
2017-10-31 357 0 9
2017-07-31 362 5 16
2017-04-30 367 11 23
2016-04-30 446 100 34

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Kiddieland International's earnings are expected to grow significantly at over 20% yearly.
  • Unable to determine if Kiddieland International is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SEHK:3830 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (5 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from Kiddieland International Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:3830 Future Estimates Data
Date (Data in HKD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
SEHK:3830 Past Financials Data
Date (Data in HKD Millions) EPS *
2018-10-31 -0.02
2018-07-31 -0.02
2018-04-30 -0.02
2018-01-31 0.00
2017-10-31 0.01
2017-07-31 0.02
2017-04-30 0.03
2016-04-30 0.05

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Kiddieland International will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Kiddieland International's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Hong Kong market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Global market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Kiddieland International has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

3830 Past Performance

  How has Kiddieland International performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Kiddieland International's growth in the last year to its industry (Leisure).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Kiddieland International does not make a profit and their year on year earnings growth rate was negative over the past 5 years.
  • Unable to compare Kiddieland International's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Kiddieland International's 1-year growth to the HK Leisure industry average as it is not currently profitable.
Earnings and Revenue History
Kiddieland International's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Kiddieland International Company Filings, last reported 5 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:3830 Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-10-31 283.75 -19.73 61.26
2018-07-31 302.07 -16.73 64.44
2018-04-30 320.40 -13.72 67.61
2018-01-31 338.75 -2.33 70.29
2017-10-31 357.11 9.07 72.96
2017-07-31 362.13 15.83 74.62
2017-04-30 367.15 22.58 76.29
2016-04-30 445.76 34.03 79.42
2015-04-30 520.97 36.53 78.97

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Kiddieland International has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Kiddieland International has efficiently used its assets last year compared to the HK Leisure industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Kiddieland International improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Kiddieland International's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Leisure industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Kiddieland International has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

3830 Health

 How is Kiddieland International's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Kiddieland International's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Kiddieland International is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Kiddieland International's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of Kiddieland International's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 1.5x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Kiddieland International Company Filings, last reported 5 months ago.

SEHK:3830 Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-10-31 146.45 141.94 20.02
2018-07-31 146.45 141.94 20.02
2018-04-30 140.81 123.16 43.36
2018-01-31 140.81 123.16 43.36
2017-10-31 168.31 110.56 19.07
2017-07-31 168.31 110.56 19.07
2017-04-30 143.93 174.01 7.99
2016-04-30 183.63 126.46 15.22
2015-04-30 178.40 125.00 15.83
  • Kiddieland International's level of debt (96.9%) compared to net worth is high (greater than 40%).
  • Unable to establish if Kiddieland International's debt level has increased without past 5-year debt data.
  • Debt is not well covered by operating cash flow (12.5%, less than 20% of total debt).
  • Unable to confirm if the interest payments on Kiddieland International's debt are well covered by earnings due to lack of past financial data.
X
Financial health checks
We assess Kiddieland International's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Kiddieland International has a total score of 2/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

3830 Dividends

 What is Kiddieland International's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from Kiddieland International dividends.
If you bought HK$2,000 of Kiddieland International shares you are expected to receive HK$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate Kiddieland International's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate Kiddieland International's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SEHK:3830 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Hong Kong Leisure Industry Average Dividend Yield Market Cap Weighted Average of 7 Stocks 2.8%
Hong Kong Market Average Dividend Yield Market Cap Weighted Average of 965 Stocks 3.4%
Hong Kong Minimum Threshold Dividend Yield 10th Percentile 1.1%
Hong Kong Bottom 25% Dividend Yield 25th Percentile 1.9%
Hong Kong Top 25% Dividend Yield 75th Percentile 5.3%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

SEHK:3830 Future Dividends Estimate Data
Date (Data in HK$) Dividend per Share (annual) Avg. No. Analysts

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as Kiddieland International has not reported any payouts.
  • Unable to verify if Kiddieland International's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of Kiddieland International's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as Kiddieland International has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess Kiddieland International's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.1%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Kiddieland International afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Kiddieland International has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

3830 Management

 What is the CEO of Kiddieland International's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Kenneth Lo
COMPENSATION HK$1,627,000
AGE 47
CEO Bio

Mr. Shiu Kee Lo, also known as Kenneth, is Co-Owner of Klh Capital Limited. Mr. Lo serves as Chief Executive Officer of Kiddieland International Limited and has been its Executive Director since June 3, 2016. Mr. Lo joined Kiddieland International Limited Group on May 20, 1998. He obtained a Master of Business Administration from Harvard University in June 1998, a Master of Science in Engineering-Economic Systems from Stanford University in January 1995, a Bachelor of Science in Engineering (Bioengineering) and a Bachelor of Science in Economics from the University of Pennsylvania in May 1993.

CEO Compensation
  • Kenneth's compensation has increased whilst company is loss making.
  • Kenneth's remuneration is about average for companies of similar size in Hong Kong.
Management Team

Victor Lo

TITLE
Chairman
COMPENSATION
HK$440K
AGE
74

Kenneth Lo

TITLE
CEO & Executive Director
COMPENSATION
HK$2M
AGE
47

Suzanne Lo

TITLE
Executive Director
COMPENSATION
HK$1M
AGE
45

Sylvia Sin Lo

TITLE
Executive Director
COMPENSATION
HK$1M
AGE
43

Esther Leung

TITLE
Executive Director
COMPENSATION
HK$440K
AGE
72

Yuk Lun Ho

TITLE
Finance Director
AGE
52
TENURE
18.1 yrs

Ka Cheong Cheung

TITLE
Financial Controller & Company Secretary
AGE
31
TENURE
2.3 yrs
Board of Directors Tenure

Average tenure and age of the Kiddieland International board of directors in years:

2.8
Average Tenure
45.5
Average Age
  • The average tenure for the Kiddieland International board of directors is less than 3 years, this suggests a new board.
Board of Directors

Victor Lo

TITLE
Chairman
COMPENSATION
HK$440K
AGE
74

Kenneth Lo

TITLE
CEO & Executive Director
COMPENSATION
HK$2M
AGE
47
TENURE
2.8 yrs

Suzanne Lo

TITLE
Executive Director
COMPENSATION
HK$1M
AGE
45
TENURE
2.8 yrs

Sylvia Sin Lo

TITLE
Executive Director
COMPENSATION
HK$1M
AGE
43
TENURE
2.8 yrs

Esther Leung

TITLE
Executive Director
COMPENSATION
HK$440K
AGE
72
TENURE
2.8 yrs

Kimmy Tse

TITLE
Independent Non-Executive Director
COMPENSATION
HK$31K
AGE
41
TENURE
1.7 yrs

Donald Man

TITLE
Independent Non-Executive Director
COMPENSATION
HK$31K
AGE
40
TENURE
1.7 yrs

Dominic Cheng

TITLE
Independent Non-Executive Director
AGE
46
TENURE
0.8 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (HK$) Value (HK$)
X
Management checks
We assess Kiddieland International's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Kiddieland International has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

3830 News

Simply Wall St News

Some Kiddieland International Shareholders Are Down 37%

Investors in Kiddieland International Limited (HKG:3830) have tasted that bitter downside in the last year, as the share price dropped 37%. … Shareholders have had an even rougher run lately, with the share price down 20%. … During the last year Kiddieland International saw its earnings per share drop below zero.

Simply Wall St -

Is Kiddieland International Limited (HKG:3830) A Financially Sound Company?

Kiddieland International Limited (HKG:3830) is a small-cap stock with a market capitalization of HK$237m. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health.

Simply Wall St -

Should You Be Tempted To Sell Kiddieland International Limited (HKG:3830) At Its Current PE Ratio?

and want to better understand how you can grow your money by investing in Kiddieland International Limited (HKG:3830). … Kiddieland International Limited (HKG:3830) is currently trading at a trailing P/E of 25.7x, which is higher than the industry average of 14.4x. … While 3830 might seem like a stock to avoid or sell if you own it, it is important to understand the assumptions behind the P/E ratio before you make any investment decisions

Simply Wall St -

3830 Company Info

Description

Kiddieland International Limited, an investment holding company, manufactures, sells, imports, and exports plastic toy products in America, Europe, the Asia Pacific and Oceania, and Africa. The company operates in two segments, Outdoor-and-Sports Toy and Infant-and-Preschool Toy. The Outdoor-and-Sports Toy segment manufactures and distributes rideons, rockers, trikes, scooters, and walkers. The Infant-and-Preschool Toy segment manufactures and distributes interactive playsets, activity toys, musical toys, and action vehicles. The company also provides design services for various graphic design requirements in toys production, as well as merchandises production materials for toys. Kiddieland International Limited was founded in 1998 and is headquartered in Central, Hong Kong.

Details
Name: Kiddieland International Limited
3830
Exchange: SEHK
Founded: 1998
HK$190,000,000
1,000,000,000
Website: http://www.kiddieland.com.hk
Address: Kiddieland International Limited
Bank of America Tower,
14th Floor,
Central,
Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 3830 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 21. Sep 2017
Number of employees
Current staff
Staff numbers
1,234
Kiddieland International employees.
Industry
Leisure Products
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/04/20 12:57
End of day share price update: 2019/04/18 00:00
Last estimates confirmation: 2017/08/18
Last earnings filing: 2019/01/24
Last earnings reported: 2018/10/31
Last annual earnings reported: 2018/04/30


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.