Loading...

KNT Holdings

SEHK:1025
Snowflake Description

Mediocre balance sheet with poor track record.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
1025
SEHK
HK$437M
Market Cap
  1. Home
  2. HK
  3. Consumer Durables
Company description

KNT Holdings Limited manufactures and sells bridesmaid dresses, bridal gowns and special occasion dresses to brand apparel companies in the United States. The last earnings update was 96 days ago. More info.


Add to Portfolio Compare Print
  • KNT Holdings has significant price volatility in the past 3 months.
1025 Share Price and Events
7 Day Returns
-27.8%
SEHK:1025
-2.7%
HK Luxury
-1.6%
HK Market
1 Year Returns
-
SEHK:1025
-14.8%
HK Luxury
-16.6%
HK Market
1025 Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
KNT Holdings (1025) -27.8% -76.1% - - - -
HK Luxury -2.7% -8.2% -1.2% -14.8% 17.8% -0.1%
HK Market -1.6% -9.5% -5.2% -16.6% 24.8% 7.3%
1 Year Return vs Industry and Market
  • No trading data on 1025.
  • No trading data on 1025.
Price Volatility
Industry
5yr Volatility vs Market

Value

 Is KNT Holdings undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
  • It is not possible to calculate the future cash flow value for KNT Holdings. This is due to cash flow or dividend data being unavailable. The share price is HK$0.91.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for KNT Holdings's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are KNT Holdings's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
SEHK:1025 PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-09-30) in HKD HK$0.06
SEHK:1025 Share Price ** SEHK (2019-05-22) in HKD HK$0.91
Hong Kong Luxury Industry PE Ratio Median Figure of 77 Publicly-Listed Luxury Companies 10.33x
Hong Kong Market PE Ratio Median Figure of 1,478 Publicly-Listed Companies 11.06x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of KNT Holdings.

SEHK:1025 PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= SEHK:1025 Share Price ÷ EPS (both in HKD)

= 0.91 ÷ 0.06

16.35x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • KNT Holdings is overvalued based on earnings compared to the HK Luxury industry average.
  • KNT Holdings is overvalued based on earnings compared to the Hong Kong market.
Price based on expected Growth
Does KNT Holdings's expected growth come at a high price?
Raw Data
SEHK:1025 PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 16.35x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts
-10.1%per year
Hong Kong Luxury Industry PEG Ratio Median Figure of 23 Publicly-Listed Luxury Companies 0.85x
Hong Kong Market PEG Ratio Median Figure of 463 Publicly-Listed Companies 0.8x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for KNT Holdings, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on KNT Holdings's assets?
Raw Data
SEHK:1025 PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-09-30) in HKD HK$0.11
SEHK:1025 Share Price * SEHK (2019-05-22) in HKD HK$0.91
Hong Kong Luxury Industry PB Ratio Median Figure of 122 Publicly-Listed Luxury Companies 1.08x
Hong Kong Market PB Ratio Median Figure of 2,157 Publicly-Listed Companies 0.97x
SEHK:1025 PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= SEHK:1025 Share Price ÷ Book Value per Share (both in HKD)

= 0.91 ÷ 0.11

8.3x

* Primary Listing of KNT Holdings.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • KNT Holdings is overvalued based on assets compared to the HK Luxury industry average.
X
Value checks
We assess KNT Holdings's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Luxury industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Luxury industry average (and greater than 0)? (1 check)
  5. KNT Holdings has a total score of 0/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is KNT Holdings expected to perform in the next 1 to 3 years based on estimates from 0 analysts?

  • No analysts cover KNT Holdings, future earnings growth has been estimated based on fundamentals.
The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
-10.1%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is KNT Holdings expected to grow at an attractive rate?
  • KNT Holdings's earnings are expected to decrease over the next 1-3 years, this is below the low risk savings rate of 2%.
Growth vs Market Checks
  • KNT Holdings's earnings are expected to decrease over the next 1-3 years, this is below the Hong Kong market average.
  • Unable to compare KNT Holdings's revenue growth to the Hong Kong market average as no estimate data is available.
Annual Growth Rates Comparison
Raw Data
SEHK:1025 Future Growth Rates Data Sources
Data Point Source Value (per year)
SEHK:1025 Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 0 Analysts -10.1%
Hong Kong Luxury Industry Earnings Growth Rate Market Cap Weighted Average 15.8%
Hong Kong Luxury Industry Revenue Growth Rate Market Cap Weighted Average 11.5%
Hong Kong Market Earnings Growth Rate Market Cap Weighted Average -5.7%
Hong Kong Market Revenue Growth Rate Market Cap Weighted Average 10.4%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
SEHK:1025 Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (7 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
All numbers in HKD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
SEHK:1025 Past Financials Data
Date (Data in HKD Millions) Revenue Cash Flow Net Income *
2018-09-30 243 -10 23
2018-06-30 226 9 23
2018-03-31 208 29 24
2017-03-31 169 8 24
2016-03-31 165 23 12

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • KNT Holdings's earnings are expected to decrease over the next 1-3 years, this is not considered high growth.
  • Unable to determine if KNT Holdings is high growth as no revenue estimate data is available.
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
SEHK:1025 Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (7 months ago) See Below
Future Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below

All data from KNT Holdings Company Filings, last reported 7 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:1025 Past Financials Data
Date (Data in HKD Millions) EPS *
2018-09-30 0.06
2018-06-30 0.06
2018-03-31 0.06
2017-03-31 0.06
2016-03-31 0.03

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if KNT Holdings will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess KNT Holdings's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Hong Kong market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Hong Kong market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
KNT Holdings has a total score of 0/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has KNT Holdings performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare KNT Holdings's growth in the last year to its industry (Luxury).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Insufficient data to establish if KNT Holdings's year on year earnings growth rate was positive over the past 5 years.
  • KNT Holdings's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • KNT Holdings's 1-year earnings growth is negative, it can't be compared to the HK Luxury industry average.
Earnings and Revenue History
KNT Holdings's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from KNT Holdings Company Filings, last reported 7 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

SEHK:1025 Past Revenue, Cash Flow and Net Income Data
Date (Data in HKD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-09-30 242.68 23.15 17.04
2018-06-30 225.54 23.48 16.48
2018-03-31 208.40 23.82 15.92
2017-03-31 169.28 23.83 11.73
2016-03-31 165.21 12.09 16.14

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Whilst KNT Holdings made outstanding use of shareholders’ funds last year (Return on Equity greater than 40%), this is metric is skewed due to its high level of debt.
  • KNT Holdings used its assets more efficiently than the HK Luxury industry average last year based on Return on Assets.
  • Unable to establish if KNT Holdings improved its use of capital last year versus 3 years ago (Return on Capital Employed) due to insufficient past data.
X
Past performance checks
We assess KNT Holdings's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Luxury industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
KNT Holdings has a total score of 1/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is KNT Holdings's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up KNT Holdings's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • KNT Holdings is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • KNT Holdings's cash and other short term assets cover its long term commitments.
Balance sheet
This treemap shows a more detailed breakdown of KNT Holdings's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is covered by short term assets, assets are 2x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from KNT Holdings Company Filings, last reported 7 months ago.

SEHK:1025 Past Debt and Equity Data
Date (Data in HKD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-09-30 45.63 59.37 18.94
2018-06-30 45.63 59.37 18.94
2018-03-31 41.26 56.82 21.62
2017-03-31 38.83 44.76 1.68
2016-03-31 37.36 25.30 2.81
  • KNT Holdings's level of debt (130.1%) compared to net worth is high (greater than 40%).
  • Unable to establish if KNT Holdings's debt level has increased without past 5-year debt data.
  • Operating cash flow is negative therefore debt is not well covered.
  • Interest payments on debt are well covered by earnings (EBIT is 20.2x coverage).
X
Financial health checks
We assess KNT Holdings's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. KNT Holdings has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is KNT Holdings's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
0%
Current annual income from KNT Holdings dividends.
If you bought HK$2,000 of KNT Holdings shares you are expected to receive HK$0 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Unable to evaluate KNT Holdings's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
  • Unable to evaluate KNT Holdings's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
SEHK:1025 Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 0 Analyst Estimates (S&P Global) See Below
Hong Kong Luxury Industry Average Dividend Yield Market Cap Weighted Average of 57 Stocks 2.9%
Hong Kong Market Average Dividend Yield Market Cap Weighted Average of 968 Stocks 3.7%
Hong Kong Minimum Threshold Dividend Yield 10th Percentile 1.2%
Hong Kong Bottom 25% Dividend Yield 25th Percentile 2.1%
Hong Kong Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to perform a dividend volatility check as KNT Holdings has not reported any payouts.
  • Unable to verify if KNT Holdings's dividend has been increasing as the company has not reported any payouts.
Current Payout to shareholders
What portion of KNT Holdings's earnings are paid to the shareholders as a dividend.
  • Unable to calculate sustainability of dividends as KNT Holdings has not reported any payouts.
Future Payout to shareholders
  • Insufficient estimate data to determine if a dividend will be paid in 3 years and that it will be sustainable.
X
Income/ dividend checks
We assess KNT Holdings's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.2%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can KNT Holdings afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. KNT Holdings has a total score of 0/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of KNT Holdings's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Chong Sik
COMPENSATION HK$1,408,000
AGE 50
CEO Bio

Mr. Chong Sik is a Co-Founder, Executive Director, Chief Executive Officer and Chairman of KNT Holdings Limited. Mr. Sik is a Director of KNTGL, KNT Int'l and KNT.

CEO Compensation
  • Chong's compensation has increased by more than 20% in the past year whilst earnings fell less than 20%.
  • Chong's remuneration is about average for companies of similar size in Hong Kong.
Management Team

Chong Sik

TITLE
Co-Founder
COMPENSATION
HK$1M
AGE
50

Chong Pun

TITLE
Co-Founder & Executive Director
COMPENSATION
HK$1M
AGE
53

Chi Lam

TITLE
COO & Executive Director
COMPENSATION
HK$1M
AGE
44
TENURE
2.1 yrs
Board of Directors

Chong Sik

TITLE
Co-Founder
COMPENSATION
HK$1M
AGE
50

Chong Pun

TITLE
Co-Founder & Executive Director
COMPENSATION
HK$1M
AGE
53
TENURE
2.8 yrs

Chi Lam

TITLE
COO & Executive Director
COMPENSATION
HK$1M
AGE
44
TENURE
1.1 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (HK$) Value (HK$)
X
Management checks
We assess KNT Holdings's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. KNT Holdings has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

Company Info

Description

KNT Holdings Limited manufactures and sells bridesmaid dresses, bridal gowns and special occasion dresses to brand apparel companies in the United States. It also provides value-added services, such as fashion trend analysis, product design and development, raw material procurement, design and development, production, quality assurance, and inventory management. The company was founded in 1993 and is headquartered in Tsuen Wan, Hong Kong.

Details
Name: KNT Holdings Limited
1025
Exchange: SEHK
Founded: 1993
HK$436,800,000
520,000,000
Website: http://www.kntholdings.com
Address: KNT Holdings Limited
EW International Tower,
30th Floor,
Tsuen Wan,
New Territories, Hong Kong
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
SEHK 1025 Ordinary Shares The Stock Exchange of Hong Kong Ltd. HK HKD 28. Feb 2019
Number of employees
Current staff
Staff numbers
430
KNT Holdings employees.
Industry
Apparel, Accessories and Luxury Goods
Consumer Durables
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/05/22 13:08
End of day share price update: 2019/05/22 00:00
Last earnings filing: 2019/02/15
Last earnings reported: 2018/09/30
Last annual earnings reported: 2018/03/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.