V.S. International Group Valuation

Is 1002 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1002 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1002 (HK$0.08) is trading above our estimate of fair value (HK$0.05)

Significantly Below Fair Value: 1002 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1002?

Key metric: As 1002 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1002. This is calculated by dividing 1002's market cap by their current revenue.
What is 1002's PS Ratio?
PS Ratio	3.2x
Sales	CN¥56.04m
Market Cap	CN¥179.78m

1002 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	5.4x
Enterprise Value/EBITDA	-7.8x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 1002's PS Ratio compare to its peers?

The above table shows the PS ratio for 1002 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.4x
822 Ka Shui International Holdings	0.1x	n/a	HK$188.6m
118 Cosmos Machinery Enterprises	0.08x	n/a	HK$155.1m
365 Sino ICT Holdings	1.2x	n/a	HK$285.2m
641 CHTC Fong's International	0.2x	n/a	HK$286.1m
1002 V.S. International Group	3.2x	n/a	HK$193.4m

Price-To-Sales vs Peers: 1002 is expensive based on its Price-To-Sales Ratio (3.2x) compared to the peer average (0.4x).

Price to Sales Ratio vs Industry

How does 1002's PS Ratio compare vs other companies in the HK Machinery Industry?

3 Companies	Price / Sales	Estimated Growth	Market Cap
2060 Pujiang International Group	0.07x	n/a	US$19.99m
118 Cosmos Machinery Enterprises	0.08x	n/a	US$19.94m
840 Xinjiang Tianye Water Saving Irrigation System	0.05x	n/a	US$14.95m

No more companies available in this PS range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 1002 is expensive based on its Price-To-Sales Ratio (3.2x) compared to the Hong Kong Machinery industry average (0.6x).

Price to Sales Ratio vs Fair Ratio

What is 1002's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1002 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	3.2x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 1002's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

BOC Aviation

HK$41.7b

Operates as an aircraft operating leasing company in Mainland China, Hong Kong, Macau, Taiwan, rest of the Asia Pacific, the Americas, Europe, the Middle East, and Africa.

2588

HK$60.05

-1.6%

5.4%

CITIC

HK$251.0b

Operates in financial services, advanced intelligent manufacturing, advanced materials, consumption, urbanization, resources and energy, and engineering contracting businesses worldwide.

267

HK$8.63

-4.0%

17.4%

China Aircraft Leasing Group Holdings

HK$2.3b

An investment holding company, provides aircraft leasing services to airline companies in Mainland China and internationally.

1848

HK$3.03

-17.7%