Cicor Technologies Valuation

Is CICNZ undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of CICNZ when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: CICNZ (CHF59) is trading below our estimate of fair value (CHF111.62)

Significantly Below Fair Value: CICNZ is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for CICNZ?

Key metric: As CICNZ is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for CICNZ. This is calculated by dividing CICNZ's market cap by their current earnings.
What is CICNZ's PE Ratio?
PE Ratio	24.9x
Earnings	CHF 10.25m
Market Cap	CHF 254.78m

CICNZ key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.8x
Enterprise Value/EBITDA	6.9x
PEG Ratio	0.9x

Price to Earnings Ratio vs Peers

How does CICNZ's PE Ratio compare to its peers?

The above table shows the PE ratio for CICNZ vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	26.8x
GHH Gooch & Housego	40.8x	33.5%	UK£133.6m
MIDW Midwich Group	13.3x	-5.6%	UK£298.8m
SPSY Spectra Systems	21.3x	2.6%	UK£111.9m
BIG Big Technologies	31.8x	26.9%	UK£398.8m
CICNZ Cicor Technologies	24.9x	28.3%	CHF 254.8m

Price-To-Earnings vs Peers: CICNZ is good value based on its Price-To-Earnings Ratio (24.9x) compared to the peer average (26.8x).

Price to Earnings Ratio vs Industry

How does CICNZ's PE Ratio compare vs other companies in the European Electronic Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: CICNZ is expensive based on its Price-To-Earnings Ratio (24.9x) compared to the European Electronic industry average (19.3x).

Price to Earnings Ratio vs Fair Ratio

What is CICNZ's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

CICNZ PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	24.9x
Fair PE Ratio	27.3x

Price-To-Earnings vs Fair Ratio: CICNZ is good value based on its Price-To-Earnings Ratio (24.9x) compared to the estimated Fair Price-To-Earnings Ratio (27.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst CICNZ forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	CHF 59.00	CHF 79.35 +34.5%	6.6%	CHF 85.90	CHF 73.00	n/a	4
Dec ’25	CHF 59.00	CHF 79.35 +34.5%	6.6%	CHF 85.90	CHF 73.00	n/a	4
Nov ’25	CHF 52.00	CHF 78.23 +50.4%	7.9%	CHF 85.90	CHF 70.00	n/a	4
Oct ’25	CHF 52.60	CHF 78.23 +48.7%	7.9%	CHF 85.90	CHF 70.00	n/a	4
Sep ’25	CHF 51.00	CHF 78.23 +53.4%	7.9%	CHF 85.90	CHF 70.00	n/a	4
Aug ’25	CHF 52.80	CHF 71.15 +34.8%	12.5%	CHF 82.00	CHF 57.60	n/a	4
Jul ’25	CHF 52.20	CHF 69.40 +33.0%	11.4%	CHF 80.00	CHF 57.60	n/a	4
Jun ’25	CHF 50.60	CHF 69.40 +37.2%	11.4%	CHF 80.00	CHF 57.60	n/a	4
May ’25	CHF 50.20	CHF 69.63 +38.7%	10.9%	CHF 80.00	CHF 58.50	n/a	4
Apr ’25	CHF 50.80	CHF 69.63 +37.1%	10.9%	CHF 80.00	CHF 58.50	n/a	4
Mar ’25	CHF 51.40	CHF 67.63 +31.6%	10.2%	CHF 78.00	CHF 58.50	n/a	4
Feb ’25	CHF 50.40	CHF 67.63 +34.2%	10.2%	CHF 78.00	CHF 58.50	n/a	4
Jan ’25	CHF 49.90	CHF 67.63 +35.5%	10.2%	CHF 78.00	CHF 58.50	n/a	4
Dec ’24	CHF 46.90	CHF 63.63 +35.7%	7.8%	CHF 70.00	CHF 58.50	CHF 59.00	4
Nov ’24	CHF 43.80	CHF 63.63 +45.3%	7.8%	CHF 70.00	CHF 58.50	CHF 52.00	4
Oct ’24	CHF 44.70	CHF 62.00 +38.7%	12.1%	CHF 70.00	CHF 52.00	CHF 52.60	3
Sep ’24	n/a	CHF 62.00 0%	12.1%	CHF 70.00	CHF 52.00	CHF 51.00	3
Aug ’24	CHF 44.60	CHF 62.00 +39.0%	12.1%	CHF 70.00	CHF 52.00	CHF 52.80	3
Jul ’24	CHF 43.20	CHF 62.33 +44.3%	12.2%	CHF 70.00	CHF 52.00	CHF 52.20	3
Jun ’24	CHF 43.20	CHF 62.33 +44.3%	12.2%	CHF 70.00	CHF 52.00	CHF 50.60	3
May ’24	CHF 44.60	CHF 62.33 +39.8%	12.2%	CHF 70.00	CHF 52.00	CHF 50.20	3
Apr ’24	CHF 45.60	CHF 62.33 +36.7%	12.2%	CHF 70.00	CHF 52.00	CHF 50.80	3
Mar ’24	CHF 45.00	CHF 60.67 +34.8%	12.1%	CHF 70.00	CHF 52.00	CHF 51.40	3
Feb ’24	CHF 48.00	CHF 65.00 +35.4%	7.7%	CHF 70.00	CHF 60.00	CHF 50.40	2
Jan ’24	n/a	CHF 65.00 0%	7.7%	CHF 70.00	CHF 60.00	CHF 49.90	2
Dec ’23	n/a	CHF 65.00 0%	7.7%	CHF 70.00	CHF 60.00	CHF 46.90	2

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/30 05:08
End of Day Share Price	2024/12/30 00:00
Earnings	2024/06/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Cicor Technologies Ltd. is covered by 9 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Volker Bosse	Baader Helvea Equity Research
Emrah Basic	Baader Helvea Equity Research
Zana Mamelli	Baader Helvea Equity Research