This company listing is no longer active

This company may still be operating, however this listing is no longer active. Find out why through their latest events.

Model N Valuation

Q: What is the Fair Price of 0K24 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

0K24 ($29.99) is trading below our estimate of [[fair value]] ($32.19)

Is 0K24 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0K24 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0K24 ($29.99) is trading below our estimate of fair value ($32.19)

Significantly Below Fair Value: 0K24 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0K24?

Key metric: As 0K24 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0K24. This is calculated by dividing 0K24's market cap by their current revenue.
What is 0K24's PS Ratio?
PS Ratio	4.6x
Sales	US$256.31m
Market Cap	US$1.18b

0K24 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	4.4x
Enterprise Value/EBITDA	225.6x
PEG Ratio	56.8x

Price to Sales Ratio vs Peers

How does 0K24's PS Ratio compare to its peers?

The above table shows the PS ratio for 0K24 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	6.2x
GBG GB Group	3.2x	6.9%	UK£898.0m
ALFA Alfa Financial Software Holdings	6.4x	9.6%	UK£649.3m
CER Cerillion	12.9x	10.6%	UK£565.7m
FDP FD Technologies	2.2x	-37.3%	UK£539.8m
0K24 Model N	4.6x	9.4%	US$1.2b

Price-To-Sales vs Peers: 0K24 is good value based on its Price-To-Sales Ratio (4.6x) compared to the peer average (5.4x).

Price to Sales Ratio vs Industry

How does 0K24's PS Ratio compare vs other companies in the GB Software Industry?

10 Companies	Price / Sales	Estimated Growth	Market Cap
RM. RM	0.4x	n/a	US$104.01m
SWG Shearwater Group	0.4x	n/a	US$10.97m
MBO MobilityOne	0.01x	n/a	US$3.02m
CCS Crossword Cybersecurity	0.5x	n/a	US$2.46m

10 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 0K24 is expensive based on its Price-To-Sales Ratio (4.6x) compared to the UK Software industry average (2.8x).

Price to Sales Ratio vs Fair Ratio

What is 0K24's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0K24 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	4.6x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 0K24's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.