Europris Valuation
Is 0RAI undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0RAI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0RAI (NOK73.9) is trading below our estimate of fair value (NOK267.41)
Significantly Below Fair Value: 0RAI is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0RAI?
Key metric: As 0RAI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 0RAI's PE Ratio? | |
|---|---|
| PE Ratio | 14.4x |
| Earnings | NOK 830.58m |
| Market Cap | NOK 11.99b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.5x |
| Enterprise Value/EBITDA | 13.6x |
| PEG Ratio | 1x |
Price to Earnings Ratio vs Peers
How does 0RAI's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 16.8x | ||
BME B&M European Value Retail | 11x | 10.6% | UK£3.6b |
NXT NEXT | 14.2x | 2.6% | UK£11.4b |
PETS Pets at Home Group | 10.1x | 11.0% | UK£924.2m |
WOSG Watches of Switzerland Group | 32x | 27.7% | UK£1.3b |
0RAI Europris | 14.4x | 14.2% | NOK 12.0b |
Price-To-Earnings vs Peers: 0RAI is good value based on its Price-To-Earnings Ratio (14.4x) compared to the peer average (16.8x).
Price to Earnings Ratio vs Industry
How does 0RAI's PE Ratio compare vs other companies in the Global Multiline Retail Industry?
| 6 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 6 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: 0RAI is good value based on its Price-To-Earnings Ratio (14.4x) compared to the Global Multiline Retail industry average (22.7x).
Price to Earnings Ratio vs Fair Ratio
What is 0RAI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 14.4x |
| Fair PE Ratio | 14.1x |
Price-To-Earnings vs Fair Ratio: 0RAI is expensive based on its Price-To-Earnings Ratio (14.4x) compared to the estimated Fair Price-To-Earnings Ratio (14.1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | NOK 73.90 | NOK 84.00 +13.7% | 3.5% | NOK 87.00 | NOK 80.00 | n/a | 3 |
| Dec ’25 | NOK 66.25 | NOK 80.00 +20.8% | 7.1% | NOK 87.00 | NOK 73.00 | n/a | 3 |
| Nov ’25 | NOK 66.87 | NOK 78.00 +16.6% | 4.6% | NOK 81.00 | NOK 73.00 | n/a | 3 |
| Oct ’25 | NOK 67.43 | NOK 80.33 +19.1% | 5.1% | NOK 85.00 | NOK 75.00 | n/a | 3 |
| Sep ’25 | NOK 67.15 | NOK 80.33 +19.6% | 5.1% | NOK 85.00 | NOK 75.00 | n/a | 3 |
| Aug ’25 | NOK 65.25 | NOK 80.33 +23.1% | 5.1% | NOK 85.00 | NOK 75.00 | n/a | 3 |
| Jul ’25 | NOK 72.07 | NOK 81.00 +12.4% | 1.0% | NOK 82.00 | NOK 80.00 | n/a | 3 |
| Jun ’25 | NOK 70.20 | NOK 80.33 +14.4% | 0.6% | NOK 81.00 | NOK 80.00 | n/a | 3 |
| May ’25 | NOK 70.24 | NOK 80.33 +14.4% | 0.6% | NOK 81.00 | NOK 80.00 | n/a | 3 |
| Apr ’25 | NOK 78.49 | NOK 85.33 +8.7% | 4.3% | NOK 90.00 | NOK 81.00 | n/a | 3 |
| Mar ’25 | NOK 74.25 | NOK 85.33 +14.9% | 4.3% | NOK 90.00 | NOK 81.00 | n/a | 3 |
| Feb ’25 | NOK 76.65 | NOK 84.67 +10.5% | 5.3% | NOK 90.00 | NOK 79.00 | n/a | 3 |
| Jan ’25 | NOK 76.87 | NOK 74.67 -2.9% | 6.0% | NOK 80.00 | NOK 69.00 | NOK 72.70 | 3 |
| Dec ’24 | NOK 72.15 | NOK 74.67 +3.5% | 6.0% | NOK 80.00 | NOK 69.00 | NOK 66.25 | 3 |
| Nov ’24 | NOK 63.10 | NOK 74.67 +18.3% | 6.0% | NOK 80.00 | NOK 69.00 | NOK 66.87 | 3 |
| Oct ’24 | NOK 59.75 | NOK 76.33 +27.8% | 6.8% | NOK 80.00 | NOK 69.00 | NOK 67.43 | 3 |
| Sep ’24 | NOK 60.31 | NOK 77.33 +28.2% | 7.8% | NOK 83.00 | NOK 69.00 | NOK 67.15 | 3 |
| Aug ’24 | NOK 61.24 | NOK 77.33 +26.3% | 7.8% | NOK 83.00 | NOK 69.00 | NOK 65.25 | 3 |
| Jul ’24 | NOK 71.89 | NOK 81.33 +13.1% | 11.0% | NOK 90.00 | NOK 69.00 | NOK 72.07 | 3 |
| Jun ’24 | NOK 70.50 | NOK 81.33 +15.4% | 11.0% | NOK 90.00 | NOK 69.00 | NOK 70.20 | 3 |
| May ’24 | NOK 76.26 | NOK 79.67 +4.5% | 14.1% | NOK 90.00 | NOK 64.00 | NOK 70.24 | 3 |
| Apr ’24 | NOK 73.19 | NOK 75.50 +3.2% | 10.5% | NOK 85.00 | NOK 64.00 | NOK 78.49 | 4 |
| Mar ’24 | NOK 74.30 | NOK 75.50 +1.6% | 10.5% | NOK 85.00 | NOK 64.00 | NOK 74.25 | 4 |
| Feb ’24 | NOK 65.80 | NOK 70.80 +7.6% | 19.3% | NOK 85.00 | NOK 52.40 | NOK 76.65 | 3 |
| Jan ’24 | NOK 68.80 | NOK 71.35 +3.7% | 16.6% | NOK 85.00 | NOK 52.40 | NOK 76.87 | 4 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2025/01/02 06:08 |
| End of Day Share Price | 2025/01/02 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Europris ASA is covered by 13 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Ivar Lemmechen Gjul | Beringer Finance AB |
| Paul Henri Steegers | BofA Global Research |
| Tushar Jain | BofA Global Research |