Clas Ohlson Valuation
Is CLASBs undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
0/6Valuation Score 0/6
Below Future Cash Flow Value
Significantly Below Future Cash Flow Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Future Cash Flow Value
What is the Fair Price of CLASBs when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Ultimate guide to DCF valuation for stock investing
Learn how to determine fair value like the best investors in the world.
Below Future Cash Flow Value: CLASBs (SEK405.7) is trading above our estimate of future cash flow value (SEK218.25)
Significantly Below Future Cash Flow Value: CLASBs is trading above our estimate of future cash flow value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CLASBs?
Key metric: As CLASBs is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CLASBs's PE Ratio? | |
|---|---|
| PE Ratio | 22.7x |
| Earnings | SEK 1.11b |
| Market Cap | SEK 25.16b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2x |
| Enterprise Value/EBITDA | 15.7x |
| PEG Ratio | 2.3x |
Price to Earnings Ratio vs Peers
How does CLASBs's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 15.2x | ||
KGF Kingfisher | 19.3x | 13.03% | UK£4.7b |
WIX Wickes Group | 10.3x | 12.61% | UK£395.6m |
VIC Victorian Plumbing Group | 17.3x | 10.03% | UK£264.6m |
TPT Topps Tiles | 14x | 33.32% | UK£71.9m |
CLASBs Clas Ohlson | 22.7x | 9.65% | SEK 25.2b |
Price-To-Earnings vs Peers: CLASBs is expensive based on its Price-To-Earnings Ratio (22.7x) compared to the peer average (15.2x).
Historical Price to Earnings Ratio
Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.
Fetching historical data
Price to Earnings Ratio vs Industry
How does CLASBs's PE Ratio compare vs other companies in the GB Specialty Retail Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
MTC Mothercare | 1.3x | -72.49% | US$10.63m |
| 1 Company | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: CLASBs is expensive based on its Price-To-Earnings Ratio (22.7x) compared to the European Specialty Retail industry average (15.4x).
Price to Earnings Ratio vs Fair Ratio
What is CLASBs's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 22.7x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate CLASBs's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | SEK 405.70 | SEK 415.00 +2.29% | 9.98% | SEK 460.00 | SEK 360.00 | n/a | 3 |
| May ’27 | n/a | SEK 378.33 0% | 9.73% | SEK 425.00 | SEK 335.00 | n/a | 3 |
| Apr ’27 | SEK 358.30 | SEK 378.33 +5.59% | 9.73% | SEK 425.00 | SEK 335.00 | n/a | 3 |
| Mar ’27 | SEK 373.40 | SEK 356.67 -4.48% | 9.25% | SEK 400.00 | SEK 320.00 | n/a | 3 |
| Feb ’27 | n/a | SEK 348.33 0% | 10.50% | SEK 400.00 | SEK 320.00 | n/a | 3 |
| Jan ’27 | n/a | SEK 362.50 0% | 10.34% | SEK 400.00 | SEK 325.00 | n/a | 2 |
| Dec ’26 | SEK 364.60 | SEK 375.00 +2.85% | 6.67% | SEK 400.00 | SEK 350.00 | n/a | 2 |
| Nov ’26 | SEK 346.80 | SEK 370.00 +6.69% | 8.11% | SEK 400.00 | SEK 340.00 | n/a | 2 |
| Oct ’26 | n/a | SEK 370.00 0% | 8.11% | SEK 400.00 | SEK 340.00 | n/a | 2 |
| Sep ’26 | SEK 332.90 | SEK 345.00 +3.63% | 10.14% | SEK 380.00 | SEK 310.00 | n/a | 2 |
| Aug ’26 | n/a | SEK 335.00 0% | 7.46% | SEK 360.00 | SEK 310.00 | n/a | 2 |
| Jul ’26 | SEK 309.80 | SEK 335.00 +8.13% | 7.46% | SEK 360.00 | SEK 310.00 | n/a | 2 |
| Mar ’26 | SEK 242.20 | SEK 227.50 -6.07% | 3.30% | SEK 235.00 | SEK 220.00 | SEK 373.40 | 2 |
| Feb ’26 | n/a | SEK 227.50 0% | 3.30% | SEK 235.00 | SEK 220.00 | n/a | 2 |
| Jan ’26 | n/a | SEK 207.50 0% | 6.02% | SEK 220.00 | SEK 195.00 | n/a | 2 |
| Dec ’25 | n/a | SEK 202.50 0% | 3.70% | SEK 210.00 | SEK 195.00 | SEK 364.60 | 2 |
| Nov ’25 | n/a | SEK 192.50 0% | 1.30% | SEK 195.00 | SEK 190.00 | SEK 346.80 | 2 |
| Oct ’25 | n/a | SEK 192.50 0% | 1.30% | SEK 195.00 | SEK 190.00 | n/a | 2 |
| Sep ’25 | n/a | SEK 192.50 0% | 1.30% | SEK 195.00 | SEK 190.00 | SEK 332.90 | 2 |
| Aug ’25 | n/a | SEK 192.50 0% | 1.30% | SEK 195.00 | SEK 190.00 | n/a | 2 |
| Jul ’25 | n/a | SEK 192.50 0% | 1.30% | SEK 195.00 | SEK 190.00 | SEK 309.80 | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/06/02 13:05 |
| End of Day Share Price | 2026/06/02 00:00 |
| Earnings | 2026/01/31 |
| Annual Earnings | 2025/04/30 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Clas Ohlson AB (publ) is covered by 7 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Niklas Ekman | Carnegie Investment Bank AB |
| Niklas Ekman | DNB Carnegie |
| Simen Aas | DNB Carnegie |