Icade Valuation
Is 0K4O undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0K4O when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0K4O (€22.18) is trading above our estimate of fair value (€17.86)
Significantly Below Fair Value: 0K4O is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0K4O?
Key metric: As 0K4O is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 0K4O's PS Ratio? | |
|---|---|
| PS Ratio | 1.1x |
| Sales | €1.52b |
| Market Cap | €1.69b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.5x |
| Enterprise Value/EBITDA | 30.6x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does 0K4O's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 13x | ||
UKCM UK Commercial Property REIT | 13x | n/a | UK£947.3m |
BCPT Balanced Commercial Property Trust | 12.1x | 1.3% | UK£672.1m |
LMP LondonMetric Property | 21.3x | 15.3% | UK£3.8b |
BLND British Land | 5.6x | -2.7% | UK£3.7b |
0K4O Icade | 1.1x | 4.8% | €1.7b |
Price-To-Sales vs Peers: 0K4O is good value based on its Price-To-Sales Ratio (1.1x) compared to the peer average (13x).
Price to Sales Ratio vs Industry
How does 0K4O's PS Ratio compare vs other companies in the GB REITs Industry?
| 0 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Sales vs Industry: 0K4O is good value based on its Price-To-Sales Ratio (1.1x) compared to the European REITs industry average (8.2x).
Price to Sales Ratio vs Fair Ratio
What is 0K4O's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 1.1x |
| Fair PS Ratio | 4x |
Price-To-Sales vs Fair Ratio: 0K4O is good value based on its Price-To-Sales Ratio (1.1x) compared to the estimated Fair Price-To-Sales Ratio (4x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €22.18 | €31.04 +40.0% | 18.1% | €40.50 | €23.00 | n/a | 12 |
| Nov ’25 | €23.94 | €30.88 +29.0% | 18.8% | €40.50 | €23.00 | n/a | 12 |
| Oct ’25 | €26.57 | €30.32 +14.1% | 19.8% | €40.50 | €23.00 | n/a | 11 |
| Sep ’25 | €20.43 | €27.71 +35.6% | 18.0% | €37.00 | €22.80 | n/a | 11 |
| Aug ’25 | €20.60 | €28.35 +37.6% | 16.9% | €37.00 | €22.80 | n/a | 11 |
| Jul ’25 | €23.50 | €29.49 +25.5% | 14.4% | €37.00 | €22.80 | n/a | 11 |
| Jun ’25 | €28.31 | €29.36 +3.7% | 14.6% | €37.00 | €22.80 | n/a | 11 |
| May ’25 | €25.14 | €29.59 +17.7% | 15.0% | €37.00 | €22.80 | n/a | 10 |
| Apr ’25 | €25.03 | €32.89 +31.4% | 23.5% | €53.00 | €22.80 | n/a | 10 |
| Mar ’25 | €27.92 | €35.59 +27.5% | 21.3% | €53.00 | €22.80 | n/a | 12 |
| Feb ’25 | €30.88 | €37.22 +20.5% | 19.4% | €53.00 | €22.80 | n/a | 12 |
| Jan ’25 | €35.92 | €39.77 +10.7% | 24.9% | €53.00 | €22.80 | n/a | 10 |
| Dec ’24 | €33.36 | €39.98 +19.9% | 23.9% | €53.00 | €22.80 | n/a | 11 |
| Nov ’24 | €31.08 | €41.14 +32.4% | 23.3% | €53.00 | €21.30 | €23.94 | 10 |
| Oct ’24 | €31.29 | €41.55 +32.8% | 22.4% | €53.00 | €21.30 | €26.57 | 10 |
| Sep ’24 | €34.59 | €44.05 +27.4% | 23.8% | €58.00 | €21.30 | €20.43 | 10 |
| Aug ’24 | €36.76 | €46.21 +25.7% | 20.9% | €58.00 | €21.30 | €20.60 | 11 |
| Jul ’24 | €38.26 | €48.85 +27.7% | 22.3% | €61.00 | €21.30 | €23.50 | 11 |
| Jun ’24 | €37.49 | €49.95 +33.2% | 22.7% | €66.00 | €21.30 | €28.31 | 12 |
| May ’24 | €42.30 | €49.88 +17.9% | 22.9% | €66.00 | €21.30 | €25.14 | 12 |
| Apr ’24 | €43.14 | €49.88 +15.6% | 22.9% | €66.00 | €21.30 | €25.03 | 12 |
| Mar ’24 | €46.84 | €46.92 +0.2% | 24.5% | €66.00 | €21.30 | €27.92 | 12 |
| Feb ’24 | €43.78 | €46.63 +6.5% | 24.8% | €66.00 | €21.30 | €30.88 | 12 |
| Jan ’24 | €40.57 | €48.05 +18.4% | 26.4% | €66.00 | €21.30 | €35.92 | 12 |
| Dec ’23 | €39.63 | €48.52 +22.4% | 26.4% | €66.00 | €21.30 | €33.36 | 12 |
| Nov ’23 | €38.61 | €55.14 +42.8% | 19.1% | €71.00 | €32.50 | €31.08 | 12 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Big Yellow Group
UK£2.1b
Big Yellow is the UK's brand leader in self storage.
BYGL
UK£10.66
7D
-9.7%
1Y
-2.7%
Cofinimmo
€2.1b
Cofinimmo has been acquiring, developing and managing rental properties for 40 years.
0J3X
€55.07
7D
-3.1%
1Y
-14.8%
Xior Student Housing
€1.3b
Xior Student Housing NV is the first Belgian public regulated real estate company (RREC) specialising in the student housing segment in Belgium, the Netherlands, Spain, Portugal, Germany, Poland, Denmark and Sweden.
0RD8
€29.80
7D
-0.5%
1Y
-3.0%