Digital Realty Trust, Inc.

LSE:0I9F Stock Report

Market Cap: US$52.5b

Digital Realty Trust Valuation

Is 0I9F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0I9F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0I9F ($157.33) is trading below our estimate of fair value ($238.18)

Significantly Below Fair Value: 0I9F is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0I9F?

Other financial metrics that can be useful for relative valuation.

0I9F key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue13x
Enterprise Value/EBITDA29.8x
PEG Ratio-4.3x

Price to Earnings Ratio vs Peers

How does 0I9F's PE Ratio compare to its peers?

The above table shows the PE ratio for 0I9F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.6x
BYG Big Yellow Group
10.1x-1.2%UK£2.4b
EQIX Equinix
80.4x13.7%US$84.2b
UTG Unite Group
16.5x14.9%UK£4.5b
SAFE Safestore Holdings
7.2x-3.9%UK£1.9b
0I9F Digital Realty Trust
47.6x-11.1%US$52.5b

Price-To-Earnings vs Peers: 0I9F is expensive based on its Price-To-Earnings Ratio (47.6x) compared to the peer average (28.6x).

Price to Earnings Ratio vs Industry

How does 0I9F's PE Ratio compare vs other companies in the Global Specialized REITs Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a5.9%
 n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a5.9%
 n/an/an/a
No more companies

Price-To-Earnings vs Industry: 0I9F is expensive based on its Price-To-Earnings Ratio (47.6x) compared to the Global Specialized REITs industry average (22.9x).

Price to Earnings Ratio vs Fair Ratio

What is 0I9F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0I9F PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio47.6x
Fair PE Ratio16.4x

Price-To-Earnings vs Fair Ratio: 0I9F is expensive based on its Price-To-Earnings Ratio (47.6x) compared to the estimated Fair Price-To-Earnings Ratio (16.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0I9F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$157.33
US$158.27
+0.6%
12.8%US$188.00US$114.00n/a22
Sep ’25US$149.91
US$157.82
+5.3%
12.6%US$188.00US$114.00n/a22
Aug ’25US$151.69
US$156.91
+3.4%
12.9%US$188.00US$111.00n/a22
Jul ’25US$152.42
US$153.52
+0.7%
13.1%US$185.00US$111.00n/a21
Jun ’25US$143.50
US$149.40
+4.1%
12.2%US$175.00US$111.00n/a20
May ’25US$138.90
US$146.00
+5.1%
12.7%US$170.00US$108.00n/a20
Apr ’25US$142.88
US$144.60
+1.2%
13.5%US$170.00US$100.00n/a20
Mar ’25US$149.93
US$141.84
-5.4%
13.8%US$170.00US$100.00n/a19
Feb ’25US$142.00
US$135.55
-4.5%
12.9%US$170.00US$100.00n/a20
Jan ’25US$135.32
US$133.25
-1.5%
13.2%US$170.00US$97.00n/a20
Dec ’24US$138.17
US$128.70
-6.9%
11.8%US$145.00US$97.00n/a20
Nov ’24US$125.78
US$128.32
+2.0%
11.6%US$144.00US$94.00n/a19
Oct ’24US$120.04
US$126.83
+5.7%
12.0%US$144.00US$94.00US$159.4818
Sep ’24US$131.55
US$125.83
-4.3%
11.5%US$144.00US$94.00US$149.9118
Aug ’24US$122.66
US$122.22
-0.4%
11.6%US$144.00US$94.00US$151.6918
Jul ’24US$113.22
US$119.89
+5.9%
16.9%US$175.00US$80.00US$152.4218
Jun ’24US$105.22
US$119.39
+13.5%
17.3%US$175.00US$80.00US$143.5018
May ’24US$99.12
US$118.70
+19.8%
18.3%US$175.00US$80.00US$138.9020
Apr ’24US$96.73
US$121.35
+25.5%
17.5%US$175.00US$80.00US$142.8820
Mar ’24US$100.58
US$122.40
+21.7%
16.9%US$175.00US$80.00US$149.9320
Feb ’24US$113.01
US$123.67
+9.4%
17.4%US$175.00US$81.00US$142.0021
Jan ’24US$100.14
US$125.57
+25.4%
16.2%US$175.00US$81.00US$135.3221
Dec ’23US$111.06
US$125.80
+13.3%
16.0%US$175.00US$88.00US$138.1720
Nov ’23US$96.81
US$129.20
+33.5%
18.9%US$190.00US$88.00US$125.7820
Oct ’23US$98.34
US$151.00
+53.5%
13.6%US$190.00US$91.00US$120.0419

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y