Digital Realty Trust, Inc.

LSE:0I9F Stock Report

Market Cap: US$64.0b

Digital Realty Trust Valuation

Is 0I9F undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0I9F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0I9F ($191.25) is trading below our estimate of fair value ($269.84)

Significantly Below Fair Value: 0I9F is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0I9F?

Key metric: As 0I9F is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 0I9F. This is calculated by dividing 0I9F's market cap by their current revenue.
What is 0I9F's PS Ratio?
PS Ratio11.9x
SalesUS$5.37b
Market CapUS$63.96b

Price to Sales Ratio vs Peers

How does 0I9F's PS Ratio compare to its peers?

The above table shows the PS ratio for 0I9F vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average10.6x
SGRO SEGRO
14.4x5.2%UK£10.5b
EQIX Equinix
11.5x9.6%US$90.3b
BYG Big Yellow Group
10.6x5.4%UK£2.2b
LAND Land Securities Group
5.8x-0.7%UK£4.6b
0I9F Digital Realty Trust
11.9x10.0%US$64.0b

Price-To-Sales vs Peers: 0I9F is expensive based on its Price-To-Sales Ratio (11.9x) compared to the peer average (10.6x).


Price to Sales Ratio vs Industry

How does 0I9F's PS Ratio compare vs other companies in the Global Specialized REITs Industry?

2 CompaniesPrice / SalesEstimated GrowthMarket Cap
0I9F 11.9xIndustry Avg. 8.3xNo. of Companies8PS048121620+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 0I9F is expensive based on its Price-To-Sales Ratio (11.9x) compared to the Global Specialized REITs industry average (8.3x).


Price to Sales Ratio vs Fair Ratio

What is 0I9F's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0I9F PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio11.9x
Fair PS Ratio15.7x

Price-To-Sales vs Fair Ratio: 0I9F is good value based on its Price-To-Sales Ratio (11.9x) compared to the estimated Fair Price-To-Sales Ratio (15.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0I9F forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$191.25
US$179.22
-6.3%
14.7%US$212.00US$114.00n/a23
Nov ’25US$176.10
US$173.00
-1.8%
14.6%US$212.00US$114.00n/a22
Oct ’25US$159.48
US$158.50
-0.6%
13.0%US$188.00US$114.00n/a22
Sep ’25US$149.91
US$157.82
+5.3%
12.6%US$188.00US$114.00n/a22
Aug ’25US$151.69
US$156.91
+3.4%
12.9%US$188.00US$111.00n/a22
Jul ’25US$152.42
US$153.52
+0.7%
13.1%US$185.00US$111.00n/a21
Jun ’25US$143.50
US$149.40
+4.1%
12.2%US$175.00US$111.00n/a20
May ’25US$138.90
US$146.00
+5.1%
12.7%US$170.00US$108.00n/a20
Apr ’25US$142.88
US$144.60
+1.2%
13.5%US$170.00US$100.00n/a20
Mar ’25US$149.93
US$141.84
-5.4%
13.8%US$170.00US$100.00n/a19
Feb ’25US$142.00
US$135.55
-4.5%
12.9%US$170.00US$100.00n/a20
Jan ’25US$135.32
US$133.25
-1.5%
13.2%US$170.00US$97.00n/a20
Dec ’24US$138.17
US$128.70
-6.9%
11.8%US$145.00US$97.00n/a20
Nov ’24US$125.78
US$128.32
+2.0%
11.6%US$144.00US$94.00US$176.1019
Oct ’24US$120.04
US$126.83
+5.7%
12.0%US$144.00US$94.00US$159.4818
Sep ’24US$131.55
US$125.83
-4.3%
11.5%US$144.00US$94.00US$149.9118
Aug ’24US$122.66
US$122.22
-0.4%
11.6%US$144.00US$94.00US$151.6918
Jul ’24US$113.22
US$119.89
+5.9%
16.9%US$175.00US$80.00US$152.4218
Jun ’24US$105.22
US$119.39
+13.5%
17.3%US$175.00US$80.00US$143.5018
May ’24US$99.12
US$118.70
+19.8%
18.3%US$175.00US$80.00US$138.9020
Apr ’24US$96.73
US$121.35
+25.5%
17.5%US$175.00US$80.00US$142.8820
Mar ’24US$100.58
US$122.40
+21.7%
16.9%US$175.00US$80.00US$149.9320
Feb ’24US$113.01
US$123.67
+9.4%
17.4%US$175.00US$81.00US$142.0021
Jan ’24US$100.14
US$125.57
+25.4%
16.2%US$175.00US$81.00US$135.3221
Dec ’23US$111.06
US$125.80
+13.3%
16.0%US$175.00US$88.00US$138.1720
Nov ’23US$96.81
US$129.20
+33.5%
18.9%US$190.00US$88.00US$125.7820

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies