Is 0I4T undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6
Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 0I4T when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 0I4T ($42.13) is trading below our estimate of fair value ($145.68)
Significantly Below Fair Value: 0I4T is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 0I4T?
Key metric: As 0I4T is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
The above table shows the Price to Earnings ratio for 0I4T. This is calculated by dividing 0I4T's market cap by their current
earnings.
What is 0I4T's PE Ratio?
PE Ratio
23x
Earnings
US$101.49m
Market Cap
US$2.34b
0I4T key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Price-To-Earnings vs Industry: 0I4T is expensive based on its Price-To-Earnings Ratio (23x) compared to the European Media industry average (12.4x).
Price to Earnings Ratio vs Fair Ratio
What is 0I4T's PE Ratio
compared to its
Fair PE Ratio?
This is the expected PE Ratio taking into
account the company's forecast earnings growth, profit margins
and other risk factors.
0I4T PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio
23x
Fair PE Ratio
24x
Price-To-Earnings vs Fair Ratio: 0I4T is good value based on its Price-To-Earnings Ratio (23x) compared to the estimated Fair Price-To-Earnings Ratio (24x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
The above table shows the analyst 0I4T forecast and predictions for the stock price in 12 month’s time.
Date
Share Price
Average 1Y Price Target
Dispersion
High
Low
1Y Actual price
Analysts
Current
US$42.13
US$51.92
+23.2%
17.0%
US$66.00
US$36.00
n/a
13
Nov ’25
US$33.48
US$52.08
+55.5%
17.2%
US$66.00
US$36.00
n/a
13
Oct ’25
US$40.15
US$56.42
+40.5%
11.7%
US$67.00
US$42.00
n/a
12
Sep ’25
US$46.65
US$55.83
+19.7%
11.5%
US$67.00
US$42.00
n/a
12
Aug ’25
US$47.71
US$49.75
+4.3%
15.9%
US$67.00
US$39.00
n/a
12
Jul ’25
US$37.89
US$43.54
+14.9%
9.7%
US$55.00
US$35.00
n/a
14
Jun ’25
US$38.80
US$43.54
+12.2%
9.7%
US$55.00
US$35.00
n/a
14
May ’25
US$35.97
US$38.25
+6.3%
16.3%
US$55.00
US$30.00
n/a
14
Apr ’25
US$35.20
US$37.29
+5.9%
17.3%
US$55.00
US$30.00
n/a
14
Mar ’25
US$32.49
US$36.71
+13.0%
13.8%
US$47.00
US$30.00
n/a
14
Feb ’25
US$26.12
US$32.27
+23.5%
22.0%
US$47.00
US$22.00
n/a
15
Jan ’25
US$25.50
US$32.57
+27.7%
22.2%
US$47.00
US$22.00
n/a
14
Dec ’24
US$24.63
US$32.57
+32.2%
22.2%
US$47.00
US$22.00
n/a
14
Nov ’24
US$27.83
US$40.60
+45.9%
12.9%
US$54.00
US$32.00
US$33.48
15
Oct ’24
US$29.26
US$40.64
+38.9%
13.4%
US$54.00
US$32.00
US$40.15
14
Sep ’24
US$29.43
US$41.50
+41.0%
19.0%
US$66.00
US$32.00
US$46.65
14
Aug ’24
US$33.01
US$41.57
+25.9%
18.8%
US$66.00
US$32.00
US$47.71
14
Jul ’24
US$33.38
US$41.57
+24.6%
18.8%
US$66.00
US$32.00
US$37.89
14
Jun ’24
US$31.96
US$41.92
+31.2%
19.1%
US$66.00
US$32.00
US$38.80
13
May ’24
US$29.32
US$42.08
+43.5%
18.7%
US$66.00
US$32.00
US$35.97
13
Apr ’24
n/a
US$42.08
0%
18.7%
US$66.00
US$32.00
US$35.20
13
Mar ’24
US$34.70
US$42.08
+21.3%
18.7%
US$66.00
US$32.00
US$32.49
13
Feb ’24
US$30.21
US$37.58
+24.4%
26.3%
US$66.00
US$27.00
US$26.12
13
Jan ’24
n/a
US$37.89
0%
26.1%
US$66.00
US$27.00
US$25.50
14
Dec ’23
US$26.65
US$38.04
+42.7%
26.9%
US$66.00
US$27.00
US$24.63
13
Nov ’23
US$25.70
US$38.81
+51.0%
26.2%
US$66.00
US$27.00
US$27.83
13
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.