Norsk Hydro ASA

BATS-CHIXE:NHYO Stock Report

Market Cap: NOK 167.2b

Norsk Hydro Valuation

Is NHYO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NHYO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: NHYO (NOK84.8) is trading below our estimate of future cash flow value (NOK112.49)

Significantly Below Future Cash Flow Value: NHYO is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NHYO?

Key metric: As NHYO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NHYO. This is calculated by dividing NHYO's market cap by their current earnings.
What is NHYO's PE Ratio?
PE Ratio27.3x
EarningsNOK 6.12b
Market CapNOK 167.17b

Price to Earnings Ratio vs Peers

How does NHYO's PE Ratio compare to its peers?

The above table shows the PE ratio for NHYO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.6x
FRES Fresnillo
18.3x15.77%UK£19.4b
ANTO Antofagasta
37.5x16.27%UK£37.2b
HILS Hill & Smith
27.6x9.99%UK£2.3b
HOC Hochschild Mining
15.3x27.63%UK£2.3b
NHYO Norsk Hydro
27.3x21.00%NOK 167.2b

Price-To-Earnings vs Peers: NHYO is expensive based on its Price-To-Earnings Ratio (27.3x) compared to the peer average (24.9x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does NHYO's PE Ratio compare vs other companies in the GB Metals and Mining Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ENPL En+ Group International
2.2x8.04%US$4.67b
NLMK Novolipetsk Steel
0.8xn/aUS$4.08b
EVR EVRAZ
0.4xn/aUS$1.42b
POG Petropavlovsk
2.5x12.47%US$56.91m
No. of Companies6PE01020304050+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NHYO is expensive based on its Price-To-Earnings Ratio (27.3x) compared to the UK Metals and Mining industry average (15.9x).

Price to Earnings Ratio vs Fair Ratio

What is NHYO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NHYO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio27.3x
Fair PE Ratio22.6x

Price-To-Earnings vs Fair Ratio: NHYO is expensive based on its Price-To-Earnings Ratio (27.3x) compared to the estimated Fair Price-To-Earnings Ratio (22.6x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NHYO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 84.80
NOK 99.94
+17.86%
17.89%NOK 137.00NOK 59.00n/a17
Jul ’27NOK 87.22
NOK 106.53
+22.14%
19.06%NOK 137.00NOK 60.00n/a17
Jun ’27NOK 113.85
NOK 106.76
-6.22%
17.44%NOK 137.00NOK 60.00n/a17
May ’27NOK 101.05
NOK 104.53
+3.44%
18.54%NOK 137.00NOK 60.00n/a17
Apr ’27NOK 100.55
NOK 89.06
-11.42%
17.96%NOK 110.00NOK 46.00n/a16
Mar ’27NOK 88.47
NOK 83.00
-6.18%
20.00%NOK 105.00NOK 46.00n/a16
Feb ’27NOK 86.65
NOK 79.56
-8.18%
17.65%NOK 99.00NOK 46.00n/a16
Jan ’27NOK 78.29
NOK 74.93
-4.29%
16.46%NOK 90.00NOK 46.00n/a15
Dec ’26NOK 72.74
NOK 72.27
-0.65%
15.37%NOK 90.00NOK 46.00n/a15
Nov ’26NOK 68.30
NOK 70.13
+2.68%
14.28%NOK 85.00NOK 46.00n/a15
Oct ’26NOK 68.72
NOK 66.53
-3.18%
14.77%NOK 79.00NOK 44.00n/a15
Sep ’26NOK 65.12
NOK 65.93
+1.25%
15.09%NOK 79.00NOK 44.00n/a15
Aug ’26NOK 61.44
NOK 65.93
+7.31%
15.09%NOK 79.00NOK 44.00n/a15
Jul ’26NOK 57.39
NOK 65.40
+13.96%
16.73%NOK 80.00NOK 43.00NOK 87.2215
Jun ’26NOK 55.75
NOK 68.67
+23.17%
13.76%NOK 80.00NOK 53.00NOK 113.8515
May ’26NOK 54.37
NOK 68.67
+26.30%
14.75%NOK 85.00NOK 53.00NOK 101.0515
Apr ’26NOK 62.35
NOK 78.62
+26.09%
16.81%NOK 100.00NOK 54.00NOK 100.5515
Mar ’26n/a
NOK 79.79
0%
14.66%NOK 100.00NOK 55.00NOK 88.4714
Feb ’26NOK 67.74
NOK 80.71
+19.15%
13.89%NOK 100.00NOK 55.00NOK 86.6514
Jan ’26n/a
NOK 79.80
0%
13.01%NOK 94.00NOK 55.00NOK 78.2915
Dec ’25NOK 68.03
NOK 79.00
+16.13%
13.26%NOK 94.00NOK 55.00NOK 72.7415
Nov ’25NOK 68.67
NOK 78.60
+14.46%
12.75%NOK 92.00NOK 55.00NOK 68.3015
Oct ’25NOK 68.42
NOK 77.21
+12.85%
15.60%NOK 92.00NOK 50.00NOK 68.7214
Sep ’25NOK 59.04
NOK 77.21
+30.78%
15.30%NOK 92.00NOK 50.00NOK 65.1214
Aug ’25n/a
NOK 78.36
0%
14.35%NOK 92.00NOK 50.00NOK 61.4414
Jul ’25n/a
NOK 78.57
0%
13.54%NOK 93.00NOK 50.00NOK 57.3914
NOK 99.64
Fair Value
14.9% undervalued intrinsic discount
17
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/13 18:28
End of Day Share Price 2026/07/10 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Norsk Hydro ASA is covered by 34 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Amos FletcherBarclays
Charlie ClarkBerenberg