Norsk Hydro ASA

BATS-CHIXE:NHYO Stock Report

Market Cap: NOK 146.2b

Norsk Hydro Valuation

Is NHYO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NHYO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

NOK 71.73
Fair Value
1.9% overvalued intrinsic discount
15
Number of Analysts

Below Fair Value: NHYO (NOK73.1) is trading above our estimate of fair value (NOK71.73)

Significantly Below Fair Value: NHYO is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NHYO?

Key metric: As NHYO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NHYO. This is calculated by dividing NHYO's market cap by their current earnings.
What is NHYO's PE Ratio?
PE Ratio13.3x
EarningsNOK 10.99b
Market CapNOK 146.25b

Price to Earnings Ratio vs Peers

How does NHYO's PE Ratio compare to its peers?

The above table shows the PE ratio for NHYO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average33.7x
FRES Fresnillo
58.8x36.57%UK£20.1b
ANTO Antofagasta
36x12.75%UK£29.4b
PAF Pan African Resources
20.6x28.23%UK£2.2b
HOC Hochschild Mining
19.6x24.42%UK£2.2b
NHYO Norsk Hydro
13.3x10.24%NOK 146.2b

Price-To-Earnings vs Peers: NHYO is good value based on its Price-To-Earnings Ratio (13.3x) compared to the peer average (33.7x).

Price to Earnings Ratio vs Industry

How does NHYO's PE Ratio compare vs other companies in the GB Metals and Mining Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ENPL En+ Group International
2.2x8.04%US$4.67b
NLMK Novolipetsk Steel
0.8xn/aUS$4.08b
EVR EVRAZ
0.4xn/aUS$1.42b
POG Petropavlovsk
2.5x12.47%US$56.91m
No. of Companies7PE01020304050+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NHYO is good value based on its Price-To-Earnings Ratio (13.3x) compared to the UK Metals and Mining industry average (17.3x).

Price to Earnings Ratio vs Fair Ratio

What is NHYO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NHYO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.3x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NHYO's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst NHYO forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNOK 73.10
NOK 73.00
-0.14%
15.87%NOK 90.00NOK 46.00n/a15
Nov ’26NOK 68.30
NOK 70.13
+2.68%
14.28%NOK 85.00NOK 46.00n/a15
Oct ’26NOK 68.72
NOK 66.53
-3.18%
14.77%NOK 79.00NOK 44.00n/a15
Sep ’26NOK 65.12
NOK 65.93
+1.25%
15.09%NOK 79.00NOK 44.00n/a15
Aug ’26NOK 61.44
NOK 65.93
+7.31%
15.09%NOK 79.00NOK 44.00n/a15
Jul ’26NOK 57.39
NOK 65.40
+13.96%
16.73%NOK 80.00NOK 43.00n/a15
Jun ’26NOK 55.75
NOK 68.67
+23.17%
13.76%NOK 80.00NOK 53.00n/a15
May ’26NOK 54.37
NOK 68.67
+26.30%
14.75%NOK 85.00NOK 53.00n/a15
Apr ’26NOK 62.35
NOK 78.62
+26.09%
16.81%NOK 100.00NOK 54.00n/a15
Mar ’26n/a
NOK 79.79
0%
14.66%NOK 100.00NOK 55.00n/a14
Feb ’26NOK 67.74
NOK 80.71
+19.15%
13.89%NOK 100.00NOK 55.00n/a14
Jan ’26n/a
NOK 79.80
0%
13.01%NOK 94.00NOK 55.00n/a15
Dec ’25NOK 68.03
NOK 79.00
+16.13%
13.26%NOK 94.00NOK 55.00NOK 72.7415
Nov ’25NOK 68.67
NOK 78.60
+14.46%
12.75%NOK 92.00NOK 55.00NOK 68.3015
Oct ’25NOK 68.42
NOK 77.21
+12.85%
15.60%NOK 92.00NOK 50.00NOK 68.7214
Sep ’25NOK 59.04
NOK 77.21
+30.78%
15.30%NOK 92.00NOK 50.00NOK 65.1214
Aug ’25n/a
NOK 78.36
0%
14.35%NOK 92.00NOK 50.00NOK 61.4414
Jul ’25n/a
NOK 78.57
0%
13.54%NOK 93.00NOK 50.00NOK 57.3914
Jun ’25NOK 70.69
NOK 76.08
+7.62%
12.69%NOK 85.00NOK 50.00NOK 55.7513
May ’25n/a
NOK 76.08
0%
13.68%NOK 90.00NOK 50.00NOK 54.3713
Apr ’25n/a
NOK 73.62
0%
13.81%NOK 87.00NOK 50.00NOK 62.3513
Mar ’25NOK 56.09
NOK 73.62
+31.25%
14.63%NOK 87.00NOK 50.00n/a13
Feb ’25n/a
NOK 75.69
0%
14.34%NOK 89.00NOK 55.00NOK 67.7413
Jan ’25n/a
NOK 74.15
0%
15.78%NOK 92.00NOK 55.00n/a13
Dec ’24NOK 64.30
NOK 74.00
+15.09%
18.30%NOK 95.00NOK 55.00NOK 68.0313
NOK 72.19
Fair Value
1.3% overvalued intrinsic discount
15
Number of Analysts

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/12/05 09:28
End of Day Share Price 2025/12/03 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Norsk Hydro ASA is covered by 38 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Amos FletcherBarclays
Charlie ClarkBerenberg