Brickability Group Valuation

Q: What is the Fair Price of BRCK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BRCK (£0.61) is trading below our estimate of [[fair value]] (£1.78)

Is BRCK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BRCK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BRCK (£0.61) is trading below our estimate of fair value (£1.78)

Significantly Below Fair Value: BRCK is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BRCK?

Key metric: As BRCK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BRCK. This is calculated by dividing BRCK's market cap by their current earnings.
What is BRCK's PE Ratio?
PE Ratio	12.8x
Earnings	UK£15.37m
Market Cap	UK£196.62m

BRCK key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.5x
Enterprise Value/EBITDA	6.9x
PEG Ratio	0.5x

Price to Earnings Ratio vs Peers

How does BRCK's PE Ratio compare to its peers?

The above table shows the PE ratio for BRCK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	48.4x
MBH Michelmersh Brick Holdings	11.9x	8.1%	UK£96.3m
FORT Forterra	46x	32.4%	UK£368.3m
MSLH Marshalls	36.8x	28.1%	UK£794.8m
IBST Ibstock	98.8x	36.5%	UK£716.8m
BRCK Brickability Group	12.8x	24.6%	UK£196.6m

Price-To-Earnings vs Peers: BRCK is good value based on its Price-To-Earnings Ratio (12.8x) compared to the peer average (48.4x).

Price to Earnings Ratio vs Industry

How does BRCK's PE Ratio compare vs other companies in the European Basic Materials Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: BRCK is good value based on its Price-To-Earnings Ratio (12.8x) compared to the European Basic Materials industry average (12.8x).

Price to Earnings Ratio vs Fair Ratio

What is BRCK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BRCK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.8x
Fair PE Ratio	16.1x

Price-To-Earnings vs Fair Ratio: BRCK is good value based on its Price-To-Earnings Ratio (12.8x) compared to the estimated Fair Price-To-Earnings Ratio (16.1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

NV Bekaert

€1.7b

Provides steel wire transformation and coating technologies worldwide.

0OQJ

€31.88

-2.8%

-22.8%

Navigator Company

€2.5b

Manufactures and markets pulp and paper products worldwide.

0KLO

€3.51

-2.8%

-6.8%

TFF Group

€682.9m

Manufactures and distributes barrels and wood products for the aging of wines and alcohols in France, rest of Europe, the United States, Asia, and internationally.

0IH4

€31.20

-4.0%

-25.5%