Coca-Cola HBC Valuation
Is CCHL undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of CCHL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: CCHL (£28.49) is trading below our estimate of fair value (£45.24)
Significantly Below Fair Value: CCHL is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for CCHL?
Key metric: As CCHL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is CCHL's PE Ratio? | |
|---|---|
| PE Ratio | 19.6x |
| Earnings | €632.40m |
| Market Cap | €12.37b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.5x |
| Enterprise Value/EBITDA | 12.1x |
| PEG Ratio | 1.6x |
Price to Earnings Ratio vs Peers
How does CCHL's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 26.6x | ||
BVIC Britvic | 25.2x | 17.4% | UK£3.2b |
FEVR Fevertree Drinks | 36.5x | 29.2% | UK£800.2m |
BAG A.G. BARR | 19.2x | 15.6% | UK£695.2m |
NICL Nichols | 25.4x | 12.9% | UK£476.7m |
CCHL Coca-Cola HBC | 19.6x | 11.9% | UK£10.3b |
Price-To-Earnings vs Peers: CCHL is good value based on its Price-To-Earnings Ratio (19.6x) compared to the peer average (26.6x).
Price to Earnings Ratio vs Industry
How does CCHL's PE Ratio compare vs other companies in the European Beverage Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: CCHL is expensive based on its Price-To-Earnings Ratio (19.6x) compared to the European Beverage industry average (17x).
Price to Earnings Ratio vs Fair Ratio
What is CCHL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 19.6x |
| Fair PE Ratio | 20.9x |
Price-To-Earnings vs Fair Ratio: CCHL is good value based on its Price-To-Earnings Ratio (19.6x) compared to the estimated Fair Price-To-Earnings Ratio (20.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | UK£28.49 | UK£29.55 +3.7% | 8.0% | UK£32.49 | UK£24.30 | n/a | 14 |
| Nov ’25 | UK£27.48 | UK£28.91 +5.2% | 9.4% | UK£32.06 | UK£23.53 | n/a | 14 |
| Oct ’25 | UK£26.34 | UK£28.38 +7.8% | 9.3% | UK£31.94 | UK£23.08 | n/a | 14 |
| Sep ’25 | UK£28.22 | UK£28.44 +0.8% | 8.0% | UK£31.98 | UK£23.11 | n/a | 14 |
| Aug ’25 | UK£28.36 | UK£28.19 -0.6% | 8.5% | UK£31.93 | UK£23.38 | n/a | 14 |
| Jul ’25 | UK£26.95 | UK£27.95 +3.7% | 8.1% | UK£31.82 | UK£23.26 | n/a | 14 |
| Jun ’25 | UK£26.53 | UK£27.90 +5.2% | 8.1% | UK£30.07 | UK£23.51 | n/a | 14 |
| May ’25 | UK£26.05 | UK£27.90 +7.1% | 8.0% | UK£30.07 | UK£23.52 | n/a | 14 |
| Apr ’25 | UK£25.03 | UK£27.39 +9.4% | 8.1% | UK£29.92 | UK£23.48 | n/a | 14 |
| Mar ’25 | UK£24.61 | UK£27.14 +10.3% | 8.1% | UK£30.02 | UK£23.50 | n/a | 15 |
| Feb ’25 | UK£23.25 | UK£25.80 +11.0% | 9.4% | UK£29.77 | UK£22.46 | n/a | 15 |
| Jan ’25 | UK£23.02 | UK£25.78 +12.0% | 9.9% | UK£30.02 | UK£22.41 | n/a | 15 |
| Dec ’24 | UK£22.07 | UK£25.62 +16.1% | 11.1% | UK£30.82 | UK£22.37 | n/a | 14 |
| Nov ’24 | UK£21.28 | UK£26.10 +22.6% | 10.5% | UK£31.11 | UK£22.51 | UK£27.48 | 14 |
| Oct ’24 | UK£22.57 | UK£27.17 +20.4% | 10.0% | UK£31.69 | UK£23.06 | UK£26.34 | 15 |
| Sep ’24 | UK£22.57 | UK£27.19 +20.5% | 9.2% | UK£31.25 | UK£22.89 | UK£28.22 | 17 |
| Aug ’24 | UK£22.87 | UK£27.52 +20.3% | 10.8% | UK£31.86 | UK£20.42 | UK£28.36 | 16 |
| Jul ’24 | UK£23.44 | UK£26.54 +13.2% | 9.9% | UK£29.83 | UK£20.43 | UK£26.95 | 17 |
| Jun ’24 | UK£23.60 | UK£26.31 +11.5% | 10.1% | UK£29.69 | UK£20.33 | UK£26.53 | 17 |
| May ’24 | UK£24.16 | UK£24.85 +2.9% | 11.3% | UK£29.96 | UK£20.74 | UK£26.05 | 15 |
| Apr ’24 | UK£22.16 | UK£24.26 +9.5% | 9.6% | UK£27.91 | UK£20.82 | UK£25.03 | 14 |
| Mar ’24 | UK£21.40 | UK£24.23 +13.2% | 9.7% | UK£27.89 | UK£20.81 | UK£24.61 | 14 |
| Feb ’24 | UK£19.74 | UK£23.32 +18.1% | 8.3% | UK£27.11 | UK£20.87 | UK£23.25 | 14 |
| Jan ’24 | UK£19.69 | UK£24.39 +23.9% | 10.3% | UK£29.53 | UK£20.81 | UK£23.02 | 13 |
| Dec ’23 | UK£20.16 | UK£23.99 +19.0% | 10.2% | UK£29.10 | UK£20.50 | UK£22.07 | 13 |
| Nov ’23 | UK£18.87 | UK£23.85 +26.4% | 9.9% | UK£27.50 | UK£18.99 | UK£21.28 | 13 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Ebro Foods
€2.4b
Operates as a food company in Spain, rest of Europe, the United States, Canada, and internationally.
0NYH
€15.96
7D
0.5%
1Y
1.7%
Savencia
€700.8m
Produces, distributes, and markets dairy and cheese products in France, rest of Europe, and internationally.
0DTK
€52.40
7D
4.4%
1Y
-2.6%
KWS SAAT SE KGaA
€2.0b
KWS SAAT SE & Co. KGaA breeds, produces, and distributes seeds for agriculture.
0F1N
€59.50
7D
0.8%
1Y
16.0%