Origin Enterprises Valuation

Is OGN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of OGN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: OGN (€3.05) is trading below our estimate of fair value (€11.01)

Significantly Below Fair Value: OGN is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for OGN?

Key metric: As OGN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for OGN. This is calculated by dividing OGN's market cap by their current earnings.
What is OGN's PE Ratio?
PE Ratio7.8x
Earnings€40.43m
Market Cap€316.12m

Price to Earnings Ratio vs Peers

How does OGN's PE Ratio compare to its peers?

The above table shows the PE ratio for OGN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.1x
AEP Anglo-Eastern Plantations
6.3xn/aUK£274.8m
MPE M.P. Evans Group
10x1.2%UK£519.2m
WYN Wynnstay Group
12xn/aUK£70.9m
3.9xn/aUS$446.3m
OGN Origin Enterprises
7.8x16.5%€316.1m

Price-To-Earnings vs Peers: OGN is good value based on its Price-To-Earnings Ratio (7.8x) compared to the peer average (8.1x).


Price to Earnings Ratio vs Industry

How does OGN's PE Ratio compare vs other companies in the European Food Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
OGN 7.8xIndustry Avg. 13.5xNo. of Companies18PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: OGN is good value based on its Price-To-Earnings Ratio (7.8x) compared to the European Food industry average (13.5x).


Price to Earnings Ratio vs Fair Ratio

What is OGN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OGN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.8x
Fair PE Ratio16.7x

Price-To-Earnings vs Fair Ratio: OGN is good value based on its Price-To-Earnings Ratio (7.8x) compared to the estimated Fair Price-To-Earnings Ratio (16.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OGN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.05
€4.87
+59.7%
7.9%€5.40€4.30n/a5
Nov ’25€3.20
€4.87
+52.2%
7.9%€5.40€4.30n/a5
Oct ’25€3.40
€4.87
+43.2%
7.9%€5.40€4.30n/a5
Sep ’25€3.25
€5.14
+58.1%
7.6%€5.60€4.60n/a4
Aug ’25€3.10
€5.14
+65.7%
7.6%€5.60€4.60n/a4
Jul ’25€3.20
€5.14
+60.5%
7.6%€5.60€4.60n/a4
Jun ’25€3.11
€5.14
+65.2%
7.6%€5.60€4.60n/a4
May ’25€3.30
€4.95
+50.0%
11.6%€5.60€4.20n/a4
Apr ’25€3.10
€4.66
+50.2%
17.3%€5.60€3.19n/a6
Mar ’25€3.26
€4.85
+48.7%
16.9%€5.60€3.19n/a6
Feb ’25€3.40
€4.85
+42.6%
16.9%€5.60€3.19n/a6
Jan ’25€3.50
€4.85
+38.5%
16.9%€5.60€3.19n/a6
Dec ’24€3.50
€4.85
+38.5%
16.9%€5.60€3.19n/a6
Nov ’24€3.20
€4.85
+51.5%
16.9%€5.60€3.19€3.206
Oct ’24€3.27
€4.85
+48.3%
16.9%€5.60€3.19€3.406
Sep ’24€3.30
€5.20
+57.6%
8.8%€5.90€4.60€3.255
Aug ’24€3.23
€5.20
+61.0%
8.8%€5.90€4.60€3.105
Jul ’24€3.30
€5.20
+57.6%
8.8%€5.90€4.60€3.205
Jun ’24€3.45
€5.35
+55.1%
7.2%€5.90€4.90€3.114
May ’24€4.05
€5.50
+35.8%
5.9%€5.90€5.10€3.303
Apr ’24€4.25
€5.50
+29.4%
5.9%€5.90€5.10€3.103
Mar ’24€4.25
€5.31
+24.9%
8.2%€5.90€4.73€3.264
Feb ’24€4.25
€5.16
+21.4%
5.5%€5.50€4.73€3.404
Jan ’24€4.35
€5.16
+18.6%
5.5%€5.50€4.73€3.504
Dec ’23€3.95
€5.16
+30.6%
5.5%€5.50€4.73€3.504
Nov ’23€3.65
€5.16
+41.3%
5.5%€5.50€4.73€3.204

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies