The Williams Companies, Inc.

LSE:0LXB Stock Report

Market Cap: US$58.8b

Williams Companies Valuation

Is 0LXB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 0LXB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 0LXB ($48.05) is trading below our estimate of fair value ($55.79)

Significantly Below Fair Value: 0LXB is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 0LXB?

Other financial metrics that can be useful for relative valuation.

0LXB key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue8.5x
Enterprise Value/EBITDA15x
PEG Ratio3.5x

Price to Earnings Ratio vs Peers

How does 0LXB's PE Ratio compare to its peers?

The above table shows the PE ratio for 0LXB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average24.5x
11.6x10.6%UK£65.0b
SHEL Shell
11.6x5.4%UK£162.2b
HBR Harbour Energy
53.4x4.5%UK£3.9b
KMI Kinder Morgan
21.3x8.5%US$50.9b
0LXB Williams Companies
20.8x5.9%US$58.8b

Price-To-Earnings vs Peers: 0LXB is good value based on its Price-To-Earnings Ratio (20.8x) compared to the peer average (24.5x).


Price to Earnings Ratio vs Industry

How does 0LXB's PE Ratio compare vs other companies in the GB Oil and Gas Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a6.6%
n/an/an/a
No. of CompaniesPE048121620

Fetching data

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
Industry Avg.n/a6.6%
n/an/an/a
No more companies

Price-To-Earnings vs Industry: 0LXB is expensive based on its Price-To-Earnings Ratio (20.8x) compared to the UK Oil and Gas industry average (9.1x).


Price to Earnings Ratio vs Fair Ratio

What is 0LXB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

0LXB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.8x
Fair PE Ratio15.3x

Price-To-Earnings vs Fair Ratio: 0LXB is expensive based on its Price-To-Earnings Ratio (20.8x) compared to the estimated Fair Price-To-Earnings Ratio (15.3x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 0LXB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentUS$48.05
US$46.06
-4.1%
10.5%US$58.00US$39.00n/a19
Sep ’25US$45.57
US$45.21
-0.8%
7.3%US$52.00US$39.00n/a20
Aug ’25US$43.28
US$43.91
+1.5%
8.2%US$51.00US$37.00n/a20
Jul ’25US$42.44
US$42.53
+0.2%
8.8%US$51.00US$36.00n/a21
Jun ’25US$41.23
US$40.48
-1.8%
6.7%US$47.00US$36.00n/a21
May ’25US$37.70
US$39.63
+5.1%
7.9%US$47.00US$34.00n/a23
Apr ’25US$38.93
US$39.03
+0.3%
5.9%US$43.00US$35.00n/a21
Mar ’25US$36.26
US$38.60
+6.5%
6.3%US$43.00US$35.00n/a21
Feb ’25US$34.67
US$38.57
+11.3%
6.1%US$43.00US$35.00n/a22
Jan ’25US$34.82
US$38.39
+10.3%
6.3%US$43.00US$35.00n/a22
Dec ’24US$37.28
US$38.25
+2.6%
6.2%US$42.00US$34.00n/a22
Nov ’24US$34.99
US$37.39
+6.9%
8.0%US$42.00US$31.00n/a22
Oct ’24US$33.57
US$37.31
+11.1%
8.0%US$42.00US$31.00US$46.0621
Sep ’24US$34.68
US$37.31
+7.6%
8.0%US$42.00US$31.00US$45.5721
Aug ’24US$33.90
US$36.58
+7.9%
7.1%US$41.00US$31.00US$43.2821
Jul ’24US$32.66
US$36.41
+11.5%
7.4%US$42.00US$31.00US$42.4420
Jun ’24US$29.04
US$36.41
+25.4%
7.4%US$42.00US$31.00US$41.2320
May ’24US$30.32
US$36.41
+20.1%
7.2%US$42.00US$31.00US$37.7020
Apr ’24US$29.61
US$36.63
+23.7%
8.4%US$42.00US$30.00US$38.9321
Mar ’24US$29.96
US$37.00
+23.5%
8.4%US$42.00US$30.00US$36.2621
Feb ’24US$31.74
US$37.48
+18.1%
8.6%US$42.00US$30.00US$34.6721
Jan ’24US$32.89
US$37.05
+12.7%
8.5%US$42.00US$30.00US$34.8221
Dec ’23US$34.90
US$37.21
+6.6%
9.0%US$42.00US$30.00US$37.2820
Nov ’23US$33.46
US$37.26
+11.3%
9.0%US$42.00US$30.00US$34.9920
Oct ’23US$28.79
US$37.85
+31.5%
9.0%US$42.00US$30.00US$33.5720

Analyst Forecast: Target price is lower than the current share price.


Discover undervalued companies