TORM Valuation
Is TRMDAC undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of TRMDAC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: TRMDAC (DKK150.6) is trading below our estimate of fair value (DKK448.93)
Significantly Below Fair Value: TRMDAC is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for TRMDAC?
Key metric: As TRMDAC is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
What is TRMDAC's PE Ratio? | |
---|---|
PE Ratio | 2.5x |
Earnings | US$719.37m |
Market Cap | US$1.78b |
Key Statistics | |
---|---|
Enterprise Value/Revenue | 1.5x |
Enterprise Value/EBITDA | 2.9x |
PEG Ratio | -0.08x |
Price to Earnings Ratio vs Peers
How does TRMDAC's PE Ratio compare to its peers?
Company | Forward PE | Estimated Growth | Market Cap |
---|---|---|---|
Peer Average | 10.9x | ||
NWF NWF Group | 8.3x | 4.4% | UK£75.4m |
YCA Yellow Cake | 7.5x | -79.9% | UK£1.1b |
ENOG Energean | 8.3x | 6.3% | UK£1.8b |
ITH Ithaca Energy | 19.7x | -10.1% | UK£1.7b |
TRMDAC TORM | 2.5x | -29.4% | DKK 12.6b |
Price-To-Earnings vs Peers: TRMDAC is good value based on its Price-To-Earnings Ratio (2.5x) compared to the peer average (11x).
Price to Earnings Ratio vs Industry
How does TRMDAC's PE Ratio compare vs other companies in the GB Oil and Gas Industry?
Price-To-Earnings vs Industry: TRMDAC is good value based on its Price-To-Earnings Ratio (2.5x) compared to the UK Oil and Gas industry average (9.4x).
Price to Earnings Ratio vs Fair Ratio
What is TRMDAC's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
Fair Ratio | |
---|---|
Current PE Ratio | 2.5x |
Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TRMDAC's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
---|---|---|---|---|---|---|---|
Current | n/a | DKK 226.33 0% | 20.7% | DKK 291.77 | DKK 184.83 | n/a | 3 |
Dec ’25 | DKK 150.60 | DKK 226.46 +50.4% | 20.7% | DKK 291.99 | DKK 184.87 | n/a | 3 |
Nov ’25 | DKK 178.65 | DKK 247.81 +38.7% | 13.2% | DKK 292.37 | DKK 214.36 | n/a | 3 |
Oct ’25 | DKK 217.40 | DKK 267.66 +23.1% | 8.4% | DKK 284.24 | DKK 236.06 | n/a | 3 |
Sep ’25 | DKK 243.20 | DKK 287.95 +18.4% | 2.4% | DKK 297.33 | DKK 280.90 | n/a | 3 |
Aug ’25 | DKK 263.60 | DKK 286.32 +8.6% | 1.0% | DKK 290.38 | DKK 283.28 | n/a | 3 |
Jul ’25 | n/a | DKK 290.41 0% | 0.4% | DKK 291.27 | DKK 288.94 | n/a | 3 |
Jun ’25 | DKK 254.40 | DKK 283.79 +11.6% | 1.8% | DKK 289.91 | DKK 277.19 | n/a | 3 |
May ’25 | DKK 246.60 | DKK 283.07 +14.8% | 2.0% | DKK 290.53 | DKK 277.00 | n/a | 3 |
Apr ’25 | DKK 234.20 | DKK 278.54 +18.9% | 2.9% | DKK 290.03 | DKK 272.57 | n/a | 3 |
Mar ’25 | n/a | DKK 267.75 0% | 2.1% | DKK 275.20 | DKK 260.12 | n/a | 4 |
Feb ’25 | n/a | DKK 261.88 0% | 0.9% | DKK 265.06 | DKK 260.16 | n/a | 3 |
Jan ’25 | DKK 203.00 | DKK 264.56 +30.3% | 1.5% | DKK 269.36 | DKK 259.96 | n/a | 3 |
Dec ’24 | DKK 194.90 | DKK 264.56 +35.7% | 1.5% | DKK 269.36 | DKK 259.96 | DKK 150.60 | 3 |
Nov ’24 | n/a | DKK 253.19 0% | 4.0% | DKK 264.23 | DKK 239.77 | DKK 178.65 | 3 |
Oct ’24 | n/a | DKK 247.87 0% | 1.8% | DKK 252.21 | DKK 243.53 | DKK 217.40 | 2 |
Sep ’24 | n/a | DKK 240.93 0% | 1.1% | DKK 244.81 | DKK 238.82 | DKK 243.20 | 3 |
Aug ’24 | n/a | DKK 255.34 0% | 5.0% | DKK 273.34 | DKK 244.54 | DKK 263.60 | 3 |
Jul ’24 | n/a | DKK 258.96 0% | 3.8% | DKK 272.75 | DKK 249.82 | n/a | 3 |
Jun ’24 | n/a | DKK 261.11 0% | 3.7% | DKK 274.76 | DKK 252.38 | DKK 254.40 | 3 |
May ’24 | DKK 211.10 | DKK 267.91 +26.9% | 4.1% | DKK 276.70 | DKK 252.60 | DKK 246.60 | 3 |
Apr ’24 | DKK 200.90 | DKK 263.74 +31.3% | 10.2% | DKK 298.52 | DKK 232.86 | DKK 234.20 | 3 |
Mar ’24 | DKK 237.60 | DKK 235.06 -1.1% | 0.7% | DKK 236.19 | DKK 232.82 | n/a | 3 |
Feb ’24 | DKK 178.20 | DKK 232.67 +30.6% | 0.04% | DKK 232.82 | DKK 232.60 | n/a | 3 |
Jan ’24 | DKK 201.20 | DKK 236.49 +17.5% | 1.1% | DKK 238.25 | DKK 232.97 | DKK 203.00 | 3 |
Dec ’23 | DKK 201.20 | DKK 242.22 +20.4% | 2.7% | DKK 246.84 | DKK 233.00 | DKK 194.90 | 3 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
Company Analysis and Financial Data Status
Data | Last Updated (UTC time) |
---|---|
Company Analysis | 2024/12/18 10:58 |
End of Day Share Price | 2024/11/27 00:00 |
Earnings | 2024/09/30 |
Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
Package | Data | Timeframe | Example US Source * |
---|---|---|---|
Company Financials | 10 years |
| |
Analyst Consensus Estimates | +3 years |
|
|
Market Prices | 30 years |
| |
Ownership | 10 years |
| |
Management | 10 years |
| |
Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
TORM plc is covered by 11 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst | Institution |
---|---|
Marcus Bellander | Carnegie Investment Bank AB |
Håvard Lie | Danske Bank |
Jonathan Chappell | Evercore ISI |