Repsol Valuation

Is REPE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of REPE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: REPE (€11.06) is trading below our estimate of fair value (€17.23)

Significantly Below Fair Value: REPE is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for REPE?

Key metric: As REPE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for REPE. This is calculated by dividing REPE's market cap by their current earnings.
What is REPE's PE Ratio?
PE Ratio6.2x
Earnings€2.12b
Market Cap€13.09b

Price to Earnings Ratio vs Peers

How does REPE's PE Ratio compare to its peers?

The above table shows the PE ratio for REPE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.9x
27.4x29.4%UK£59.6b
SHEL Shell
12x4.9%UK£149.7b
HBR Harbour Energy
45.2x14.4%UK£3.5b
ITH Ithaca Energy
19x-3.9%UK£1.7b
REPE Repsol
6.2x3.1%€13.1b

Price-To-Earnings vs Peers: REPE is good value based on its Price-To-Earnings Ratio (6.2x) compared to the peer average (25.9x).


Price to Earnings Ratio vs Industry

How does REPE's PE Ratio compare vs other companies in the GB Oil and Gas Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
ROSN Rosneft Oil
1.5xn/aUS$21.03b
No more companies available in this PE range
No. of Companies5PE0612182430+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: REPE is good value based on its Price-To-Earnings Ratio (6.2x) compared to the UK Oil and Gas industry average (8.9x).


Price to Earnings Ratio vs Fair Ratio

What is REPE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

REPE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate REPE's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst REPE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€11.06
€14.09
+27.4%
14.4%€18.00€10.25n/a24
Dec ’25€11.84
€14.14
+19.4%
14.1%€18.00€10.50n/a24
Nov ’25€11.62
€14.44
+24.3%
13.3%€18.00€10.50n/a24
Oct ’25€11.76
€15.58
+32.5%
16.0%€22.00€11.30n/a25
Sep ’25€12.43
€16.87
+35.7%
12.5%€22.00€12.00n/a25
Aug ’25€13.15
€17.21
+30.9%
11.7%€22.00€12.00n/a25
Jul ’25n/a
€17.67
0%
12.7%€25.00€12.00n/a25
Jun ’25€15.05
€17.59
+16.9%
13.0%€25.00€12.00n/a25
May ’25n/a
€17.58
0%
13.4%€25.00€12.00n/a25
Apr ’25€15.44
€17.36
+12.5%
13.8%€25.00€12.00n/a25
Mar ’25€14.66
€17.24
+17.6%
13.6%€25.00€12.00n/a26
Feb ’25€13.51
€16.88
+25.0%
15.1%€25.00€12.00n/a26
Jan ’25n/a
€17.40
0%
14.8%€25.00€12.00n/a25
Dec ’24€14.09
€17.62
+25.1%
14.6%€25.00€12.00€11.8425
Nov ’24€13.88
€17.76
+28.0%
14.8%€25.00€12.00€11.6225
Oct ’24€15.57
€17.20
+10.4%
12.9%€22.00€12.00€11.7626
Sep ’24n/a
€16.84
0%
12.7%€20.00€12.00€12.4326
Aug ’24€13.72
€16.90
+23.2%
12.0%€20.00€13.00€13.1527
Jul ’24€13.12
€17.02
+29.8%
10.5%€19.60€14.00n/a27
Jun ’24€12.76
€17.14
+34.4%
10.5%€20.00€14.00€15.0528
May ’24€13.36
€17.51
+31.1%
9.1%€20.00€14.00n/a28
Apr ’24€14.14
€18.01
+27.4%
8.7%€21.00€15.00€15.4427
Mar ’24€15.03
€18.01
+19.9%
8.7%€21.00€15.00€14.6626
Feb ’24€14.97
€17.91
+19.6%
9.0%€21.00€15.00€13.5126
Jan ’24€14.86
€17.74
+19.4%
9.1%€20.00€13.80n/a26
Dec ’23€14.80
€17.56
+18.7%
8.6%€20.00€13.80€14.0926

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/24 15:59
End of Day Share Price 2024/12/17 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Repsol, S.A. is covered by 72 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Álvaro Arístegui EchevarríaAhorro Corporación
Alejandro AcostaAlezor Research
Bruno SilvaBanco BPI, S.A.