Pulsar Helium Valuation

Q: What is the Fair Price of PLSR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

PLSR (£0.25) is trading below our estimate of [[fair value]] (£6.89)

Is PLSR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PLSR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PLSR (£0.25) is trading below our estimate of fair value (£6.89)

Significantly Below Fair Value: PLSR is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PLSR?

Key metric: As PLSR is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for PLSR. This is calculated by dividing PLSR's market cap by their current book value.
What is PLSR's PB Ratio?
PB Ratio	-8.6x
Book	-US$5.88m
Market Cap	US$50.36m

PLSR key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does PLSR's PB Ratio compare to its peers?

The above table shows the PB ratio for PLSR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.2x
ZPHR Zephyr Energy	0.8x	-26.1%	UK£44.6m
PRD Predator Oil & Gas Holdings	1.6x	n/a	UK£32.5m
ENW Enwell Energy	0.4x	n/a	UK£50.5m
AEX Aminex	2x	n/a	UK£50.6m
PLSR Pulsar Helium	n/a	n/a	UK£70.4m

Price-To-Book vs Peers: PLSR has negative equity and a Price-To-Book Ratio (-8.6x) compared to the peer average (1.2x).

Price to Book Ratio vs Industry

How does PLSR's PB Ratio compare vs other companies in the GB Oil and Gas Industry?

12 Companies	Price / Book	Estimated Growth	Market Cap
INDI Indus Gas	0.05x	n/a	US$17.25m
BOR Borders & Southern Petroleum	0.06x	n/a	US$16.48m
RBD Reabold Resources	0.1x	n/a	US$7.28m
BLVN Bowleven	0.04x	n/a	US$6.93m

12 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: PLSR has negative equity and a Price-To-Book Ratio (-8.6x) compared to the UK Oil and Gas industry average (0.8x).

Price to Book Ratio vs Fair Ratio

What is PLSR's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PLSR PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	-8.6x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate PLSR's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

TotalEnergies

€130.2b

A multi-energy company, produces and markets oil and biofuels, natural gas, green gases, renewables, and electricity in France, rest of Europe, North America, Africa, and internationally.

TTE

€59.70

1.7%

-5.6%

DorianG

US$1.1b

Engages in the transportation of liquefied petroleum gas through its LPG tankers worldwide.

0A8W

US$25.58

-2.5%

-41.7%

VAALCO Energy

US$561.3m

An independent energy company, engages in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in Gabon, Egypt, Equatorial Guinea, and Canada.

EGY

US$4.63

28.5%